| Gross Sales |
22.10 |
32.47 |
52.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.10 |
32.47 |
52.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.59 |
0.94 |
0.60 |
| Total Income |
22.69 |
33.41 |
53.48 |
| Total Expenditure |
35.66 |
39.07 |
63.96 |
| PBIDT |
-12.97 |
-5.66 |
-10.48 |
| Interest |
0.88 |
0.70 |
-0.25 |
| PBDT |
-13.85 |
-6.36 |
-10.23 |
| Depreciation |
2.65 |
2.65 |
2.90 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
0.18 |
0.82 |
| Reported Profit After Tax |
-16.08 |
-9.19 |
-13.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.08 |
-9.19 |
-13.94 |
| EPS (Unit Curr.) |
-17.87 |
-10.02 |
-15.49 |
| EPS (Adj) (Unit Curr.) |
-17.87 |
-10.02 |
-15.49 |
| Calculated EPS (Unit Curr.) |
-17.87 |
-10.21 |
-15.49 |
| Calculated EPS (Adj) (Unit Curr.) |
-17.87 |
-10.21 |
-15.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
-71.49 |
-40.85 |
-61.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-71.49 |
-40.85 |
-61.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.00 |
9.00 |
9.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-58.69 |
-17.43 |
-19.82 |
| PBDTM(%) |
-62.67 |
-19.59 |
-19.35 |
| PATM(%) |
-72.76 |
-28.30 |
-26.36 |