| Gross Sales |
74.03 |
74.69 |
61.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.03 |
74.69 |
61.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.51 |
1.65 |
1.44 |
| Total Income |
99.53 |
76.35 |
62.88 |
| Total Expenditure |
58.19 |
58.41 |
54.49 |
| PBIDT |
41.34 |
17.94 |
8.40 |
| Interest |
0.26 |
0.23 |
0.22 |
| PBDT |
41.09 |
17.71 |
8.18 |
| Depreciation |
2.41 |
2.34 |
1.07 |
| Tax |
8.06 |
2.68 |
1.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.38 |
1.23 |
0.19 |
| Reported Profit After Tax |
31.99 |
11.46 |
5.33 |
| Extra-ordinary Items |
18.35 |
0.00 |
-2.46 |
| Adjusted Profit After Extra-ordinary item |
13.64 |
11.46 |
7.79 |
| EPS (Unit Curr.) |
4.74 |
4.29 |
1.94 |
| EPS (Adj) (Unit Curr.) |
1.90 |
1.72 |
0.78 |
| Calculated EPS (Unit Curr.) |
4.84 |
4.33 |
2.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
1.73 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.35 |
17.31 |
8.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.74 |
6.92 |
3.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.23 |
13.24 |
13.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
55.84 |
24.02 |
13.67 |
| PBDTM(%) |
55.50 |
23.71 |
13.31 |
| PATM(%) |
43.21 |
15.34 |
8.68 |