| Gross Sales |
74.47 |
75.61 |
58.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.47 |
75.61 |
58.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.03 |
2.83 |
2.77 |
| Total Income |
77.49 |
78.44 |
61.33 |
| Total Expenditure |
58.03 |
61.40 |
50.06 |
| PBIDT |
19.46 |
17.04 |
11.27 |
| Interest |
0.27 |
0.25 |
0.26 |
| PBDT |
19.20 |
16.78 |
11.01 |
| Depreciation |
2.39 |
2.35 |
2.31 |
| Tax |
3.81 |
3.17 |
1.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
0.47 |
0.89 |
| Reported Profit After Tax |
12.57 |
10.80 |
6.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.16 |
| Adjusted Profit After Extra-ordinary item |
12.57 |
10.80 |
6.74 |
| EPS (Unit Curr.) |
1.88 |
1.60 |
0.98 |
| EPS (Adj) (Unit Curr.) |
1.88 |
1.60 |
0.98 |
| Calculated EPS (Unit Curr.) |
1.89 |
1.62 |
0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
1.89 |
1.62 |
0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.55 |
6.49 |
3.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.55 |
6.49 |
3.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.33 |
13.31 |
13.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.13 |
22.54 |
19.25 |
| PBDTM(%) |
25.78 |
22.19 |
18.80 |
| PATM(%) |
16.88 |
14.28 |
11.24 |