| Gross Sales |
990.73 |
977.30 |
1,001.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
990.73 |
977.30 |
1,001.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
49.25 |
3.30 |
2.54 |
| Total Income |
1,039.98 |
980.60 |
1,004.16 |
| Total Expenditure |
915.83 |
903.53 |
972.77 |
| PBIDT |
124.15 |
77.07 |
31.39 |
| Interest |
11.06 |
10.85 |
12.08 |
| PBDT |
113.09 |
66.22 |
19.31 |
| Depreciation |
100.13 |
96.66 |
96.72 |
| Tax |
0.00 |
0.00 |
-0.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.38 |
-5.75 |
-55.72 |
| Reported Profit After Tax |
10.58 |
-24.69 |
-21.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.58 |
-24.69 |
-21.24 |
| EPS (Unit Curr.) |
1.44 |
-3.36 |
-2.90 |
| EPS (Adj) (Unit Curr.) |
1.44 |
-3.36 |
-2.90 |
| Calculated EPS (Unit Curr.) |
1.44 |
-3.36 |
-2.89 |
| Calculated EPS (Adj) (Unit Curr.) |
1.44 |
-3.36 |
-2.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.76 |
-13.45 |
-11.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.76 |
-13.45 |
-11.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
73.44 |
73.44 |
73.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.53 |
7.89 |
3.13 |
| PBDTM(%) |
11.41 |
6.78 |
1.93 |
| PATM(%) |
1.07 |
-2.53 |
-2.12 |