| Gross Sales |
1,105.12 |
1,075.47 |
1,029.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,105.12 |
1,075.47 |
1,029.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.47 |
24.43 |
15.16 |
| Total Income |
1,113.59 |
1,099.90 |
1,044.57 |
| Total Expenditure |
988.50 |
961.72 |
931.41 |
| PBIDT |
125.09 |
138.18 |
113.16 |
| Interest |
13.67 |
18.19 |
10.44 |
| PBDT |
111.42 |
119.99 |
102.72 |
| Depreciation |
101.87 |
97.24 |
98.27 |
| Tax |
1.64 |
0.91 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.46 |
-4.10 |
| Reported Profit After Tax |
7.79 |
21.38 |
8.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.79 |
21.38 |
8.55 |
| EPS (Unit Curr.) |
1.06 |
2.91 |
1.16 |
| EPS (Adj) (Unit Curr.) |
1.06 |
2.91 |
1.16 |
| Calculated EPS (Unit Curr.) |
1.06 |
2.91 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
2.91 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.24 |
11.64 |
4.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.24 |
11.64 |
4.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
73.44 |
73.44 |
73.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.32 |
12.85 |
10.99 |
| PBDTM(%) |
10.08 |
11.16 |
9.98 |
| PATM(%) |
0.70 |
1.99 |
0.83 |