| Gross Sales |
35.87 |
37.74 |
39.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.87 |
37.74 |
39.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
1.35 |
0.24 |
| Total Income |
36.15 |
39.08 |
39.76 |
| Total Expenditure |
21.95 |
21.70 |
20.65 |
| PBIDT |
14.20 |
17.39 |
19.11 |
| Interest |
0.04 |
0.07 |
0.14 |
| PBDT |
14.15 |
17.32 |
18.96 |
| Depreciation |
2.03 |
1.23 |
1.56 |
| Tax |
2.47 |
3.86 |
4.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.59 |
0.23 |
-0.01 |
| Reported Profit After Tax |
9.06 |
12.00 |
12.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.06 |
12.00 |
12.97 |
| EPS (Unit Curr.) |
0.83 |
1.10 |
1.19 |
| EPS (Adj) (Unit Curr.) |
0.83 |
1.10 |
1.19 |
| Calculated EPS (Unit Curr.) |
0.83 |
1.10 |
1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.83 |
1.10 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.33 |
4.40 |
4.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.33 |
4.40 |
4.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.90 |
10.90 |
10.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.59 |
46.08 |
48.36 |
| PBDTM(%) |
39.45 |
45.89 |
47.98 |
| PATM(%) |
25.26 |
31.80 |
32.82 |