| Gross Sales |
481.67 |
260.25 |
601.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
481.67 |
260.25 |
601.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.00 |
24.83 |
22.79 |
| Total Income |
498.67 |
285.08 |
624.46 |
| Total Expenditure |
288.97 |
222.68 |
410.70 |
| PBIDT |
209.70 |
62.40 |
213.76 |
| Interest |
24.99 |
4.78 |
4.23 |
| PBDT |
184.71 |
57.62 |
209.53 |
| Depreciation |
15.34 |
14.47 |
13.96 |
| Tax |
42.60 |
10.86 |
49.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.17 |
0.03 |
| Reported Profit After Tax |
126.75 |
32.12 |
146.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
126.75 |
32.12 |
146.35 |
| EPS (Unit Curr.) |
7.82 |
1.98 |
9.03 |
| EPS (Adj) (Unit Curr.) |
7.82 |
1.98 |
9.03 |
| Calculated EPS (Unit Curr.) |
7.82 |
1.98 |
9.03 |
| Calculated EPS (Adj) (Unit Curr.) |
7.82 |
1.98 |
9.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.29 |
7.93 |
36.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.29 |
7.93 |
36.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
162.04 |
162.04 |
162.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.54 |
23.98 |
35.53 |
| PBDTM(%) |
38.35 |
22.14 |
34.82 |
| PATM(%) |
26.31 |
12.34 |
24.32 |