| Gross Sales |
422.72 |
594.95 |
481.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
422.72 |
594.95 |
481.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.03 |
8.06 |
17.00 |
| Total Income |
434.75 |
603.01 |
498.67 |
| Total Expenditure |
215.82 |
359.37 |
288.97 |
| PBIDT |
218.93 |
243.64 |
209.70 |
| Interest |
30.71 |
38.62 |
24.99 |
| PBDT |
188.22 |
205.02 |
184.71 |
| Depreciation |
15.56 |
16.33 |
15.34 |
| Tax |
44.13 |
43.98 |
42.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
5.41 |
0.02 |
| Reported Profit After Tax |
128.75 |
139.30 |
126.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
128.75 |
139.30 |
126.75 |
| EPS (Unit Curr.) |
7.95 |
8.60 |
7.82 |
| EPS (Adj) (Unit Curr.) |
2.65 |
2.87 |
2.61 |
| Calculated EPS (Unit Curr.) |
7.95 |
8.60 |
7.82 |
| Calculated EPS (Adj) (Unit Curr.) |
2.65 |
2.87 |
2.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.78 |
34.39 |
31.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.59 |
11.46 |
10.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
162.04 |
162.04 |
162.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.79 |
40.95 |
43.54 |
| PBDTM(%) |
44.53 |
34.46 |
38.35 |
| PATM(%) |
30.46 |
23.41 |
26.31 |