| Gross Sales |
207.50 |
205.20 |
180.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
207.50 |
205.20 |
180.09 |
| Other Operating Income |
0.38 |
0.42 |
0.34 |
| Other Income |
0.47 |
0.16 |
0.37 |
| Total Income |
208.35 |
205.78 |
180.80 |
| Total Expenditure |
198.30 |
199.85 |
174.69 |
| PBIDT |
10.05 |
5.93 |
6.11 |
| Interest |
0.23 |
0.48 |
0.74 |
| PBDT |
9.82 |
5.45 |
5.37 |
| Depreciation |
5.38 |
5.38 |
5.21 |
| Tax |
0.03 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.28 |
0.04 |
0.07 |
| Reported Profit After Tax |
3.13 |
0.03 |
0.09 |
| Extra-ordinary Items |
-2.66 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.79 |
0.03 |
0.09 |
| EPS (Unit Curr.) |
1.29 |
0.01 |
0.04 |
| EPS (Adj) (Unit Curr.) |
1.29 |
0.01 |
0.04 |
| Calculated EPS (Unit Curr.) |
1.28 |
0.01 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
0.01 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.14 |
0.05 |
0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.14 |
0.05 |
0.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.37 |
24.37 |
24.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.84 |
2.89 |
3.39 |
| PBDTM(%) |
4.73 |
2.66 |
2.98 |
| PATM(%) |
1.51 |
0.01 |
0.05 |