| Gross Sales |
59.21 |
99.22 |
81.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.21 |
99.22 |
81.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.84 |
0.20 |
0.47 |
| Total Income |
60.05 |
99.42 |
81.61 |
| Total Expenditure |
86.45 |
96.53 |
86.15 |
| PBIDT |
-26.40 |
2.89 |
-4.54 |
| Interest |
17.34 |
10.02 |
6.48 |
| PBDT |
-43.74 |
-7.13 |
-11.02 |
| Depreciation |
0.46 |
0.47 |
0.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-44.20 |
-7.60 |
-11.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-44.20 |
-7.60 |
-11.48 |
| EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Unit Curr.) |
-10.84 |
-1.86 |
-2.83 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.84 |
-1.86 |
-2.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
-43.37 |
-7.46 |
-11.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-43.37 |
-7.46 |
-11.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.77 |
40.77 |
40.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
12,215,776.00 |
12,215,776.00 |
12,083,276.00 |
| Public Shareholding (% in Equity) |
29.96 |
29.96 |
29.74 |
| Pledged/Encumbered - No. of Shares |
750,000.00 |
4,759,893.00 |
4,762,266.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
2.63 |
16.67 |
16.68 |
| Pledged/Encumbered - % in Total Equity |
1.84 |
11.68 |
11.72 |
| Non Encumbered - No. of Shares |
27,801,474.00 |
23,791,580.00 |
23,789,208.00 |
| Non Encumbered - % in Total Promoters Holding |
97.37 |
83.33 |
83.32 |
| Non Encumbered - % in Total Equity |
68.20 |
58.36 |
58.54 |
| PBIDTM(%) |
-44.59 |
2.91 |
-5.60 |
| PBDTM(%) |
-73.87 |
-7.19 |
-13.58 |
| PATM(%) |
-74.65 |
-7.66 |
-14.15 |