| Gross Sales |
191.29 |
240.71 |
365.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
191.29 |
240.71 |
365.05 |
| Other Operating Income |
46.67 |
0.09 |
10.32 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
237.96 |
240.80 |
375.37 |
| Total Expenditure |
260.84 |
240.10 |
369.46 |
| PBIDT |
-22.88 |
0.70 |
5.91 |
| Interest |
1.70 |
1.79 |
1.69 |
| PBDT |
-24.58 |
-1.09 |
4.22 |
| Depreciation |
1.36 |
1.49 |
1.57 |
| Tax |
-2.26 |
-0.52 |
0.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-23.68 |
-2.06 |
2.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-23.68 |
-2.06 |
2.11 |
| EPS (Unit Curr.) |
-6.84 |
0.99 |
1.58 |
| EPS (Adj) (Unit Curr.) |
-6.84 |
0.99 |
1.58 |
| Calculated EPS (Unit Curr.) |
-6.84 |
-0.60 |
0.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-6.84 |
-0.60 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-27.37 |
-2.39 |
2.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-27.37 |
-2.39 |
2.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.61 |
34.61 |
34.61 |
| Reserve & Surplus |
375.71 |
0.00 |
443.46 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
32,383,120.00 |
32,383,120.00 |
32,383,120.00 |
| Public Shareholding (% in Equity) |
93.58 |
93.58 |
93.58 |
| Pledged/Encumbered - No. of Shares |
1,103,477.00 |
1,103,477.00 |
1,103,477.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
49.65 |
49.65 |
49.65 |
| Pledged/Encumbered - % in Total Equity |
3.19 |
3.19 |
3.19 |
| Non Encumbered - No. of Shares |
1,119,189.00 |
1,119,189.00 |
1,119,189.00 |
| Non Encumbered - % in Total Promoters Holding |
50.35 |
50.35 |
50.35 |
| Non Encumbered - % in Total Equity |
3.23 |
3.23 |
3.23 |
| PBIDTM(%) |
-11.96 |
0.29 |
1.62 |
| PBDTM(%) |
-12.85 |
-0.45 |
1.16 |
| PATM(%) |
-12.38 |
-0.86 |
0.58 |