| Gross Sales |
117.79 |
111.17 |
109.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.79 |
111.17 |
109.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.70 |
0.32 |
1.26 |
| Total Income |
118.49 |
111.49 |
111.01 |
| Total Expenditure |
104.55 |
101.27 |
93.62 |
| PBIDT |
13.94 |
10.22 |
17.39 |
| Interest |
0.85 |
1.73 |
1.92 |
| PBDT |
13.09 |
8.49 |
15.47 |
| Depreciation |
3.13 |
2.44 |
3.32 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
9.96 |
6.05 |
12.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.96 |
6.05 |
12.15 |
| EPS (Unit Curr.) |
0.52 |
0.32 |
0.64 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.32 |
0.64 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.32 |
0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.32 |
0.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.08 |
1.27 |
2.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.08 |
1.27 |
2.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.29 |
38.18 |
38.14 |
| Reserve & Surplus |
308.15 |
290.00 |
276.38 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.83 |
9.19 |
15.84 |
| PBDTM(%) |
11.11 |
7.64 |
14.09 |
| PATM(%) |
8.46 |
5.44 |
11.07 |