| Gross Sales |
262.70 |
271.50 |
270.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
262.70 |
271.50 |
270.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.10 |
8.30 |
1.74 |
| Total Income |
267.80 |
279.80 |
272.18 |
| Total Expenditure |
201.40 |
204.70 |
207.25 |
| PBIDT |
66.40 |
75.10 |
64.93 |
| Interest |
0.60 |
0.60 |
0.41 |
| PBDT |
65.80 |
74.50 |
64.52 |
| Depreciation |
5.60 |
6.30 |
6.54 |
| Tax |
17.10 |
15.90 |
12.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.70 |
1.80 |
1.52 |
| Reported Profit After Tax |
44.80 |
50.50 |
43.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.80 |
50.50 |
43.87 |
| EPS (Unit Curr.) |
16.28 |
18.33 |
16.07 |
| EPS (Adj) (Unit Curr.) |
16.28 |
18.33 |
16.07 |
| Calculated EPS (Unit Curr.) |
16.35 |
18.43 |
16.06 |
| Calculated EPS (Adj) (Unit Curr.) |
16.35 |
18.43 |
16.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.40 |
73.72 |
64.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.40 |
73.72 |
64.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.40 |
27.40 |
27.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.28 |
27.66 |
24.01 |
| PBDTM(%) |
25.05 |
27.44 |
23.86 |
| PATM(%) |
17.05 |
18.60 |
16.22 |