| Gross Sales |
542.00 |
555.00 |
590.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
542.00 |
555.00 |
590.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.00 |
39.00 |
30.00 |
| Total Income |
580.00 |
594.00 |
620.00 |
| Total Expenditure |
501.00 |
547.00 |
576.00 |
| PBIDT |
79.00 |
47.00 |
44.00 |
| Interest |
34.00 |
42.00 |
38.00 |
| PBDT |
45.00 |
5.00 |
6.00 |
| Depreciation |
42.00 |
41.00 |
44.00 |
| Tax |
0.00 |
11.00 |
-3.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.00 |
-22.00 |
-9.00 |
| Reported Profit After Tax |
2.00 |
-25.00 |
-26.00 |
| Extra-ordinary Items |
0.00 |
-17.00 |
6.00 |
| Adjusted Profit After Extra-ordinary item |
2.00 |
-8.00 |
-32.00 |
| EPS (Unit Curr.) |
0.05 |
-0.53 |
-0.53 |
| EPS (Adj) (Unit Curr.) |
0.05 |
-0.37 |
-0.37 |
| Calculated EPS (Unit Curr.) |
0.04 |
-0.51 |
-0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
-0.36 |
-0.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
-2.04 |
-2.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
-1.43 |
-1.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.00 |
98.00 |
98.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.58 |
8.47 |
7.46 |
| PBDTM(%) |
8.30 |
0.90 |
1.02 |
| PATM(%) |
0.37 |
-4.50 |
-4.41 |