| Gross Sales |
592.00 |
559.00 |
543.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
592.00 |
559.00 |
543.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.00 |
39.00 |
38.00 |
| Total Income |
622.00 |
598.00 |
581.00 |
| Total Expenditure |
588.00 |
524.00 |
502.00 |
| PBIDT |
34.00 |
74.00 |
79.00 |
| Interest |
40.00 |
35.00 |
34.00 |
| PBDT |
-6.00 |
39.00 |
45.00 |
| Depreciation |
41.00 |
42.00 |
42.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-16.00 |
-1.00 |
1.00 |
| Reported Profit After Tax |
-31.00 |
-2.00 |
2.00 |
| Extra-ordinary Items |
-10.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-21.00 |
-2.00 |
2.00 |
| EPS (Unit Curr.) |
-0.65 |
-0.05 |
0.05 |
| EPS (Adj) (Unit Curr.) |
-0.65 |
-0.05 |
0.05 |
| Calculated EPS (Unit Curr.) |
-0.63 |
-0.04 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.63 |
-0.04 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.53 |
-0.16 |
0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.53 |
-0.16 |
0.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.00 |
98.00 |
98.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.74 |
13.24 |
14.55 |
| PBDTM(%) |
-1.01 |
6.98 |
8.29 |
| PATM(%) |
-5.24 |
-0.36 |
0.37 |