| Gross Sales |
843.00 |
870.00 |
836.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
843.00 |
870.00 |
836.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
33.00 |
40.00 |
41.00 |
| Total Income |
876.00 |
910.00 |
877.00 |
| Total Expenditure |
802.00 |
812.00 |
852.00 |
| PBIDT |
74.00 |
98.00 |
25.00 |
| Interest |
62.00 |
63.00 |
53.00 |
| PBDT |
12.00 |
35.00 |
-28.00 |
| Depreciation |
46.00 |
46.00 |
47.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.00 |
-2.00 |
-18.00 |
| Reported Profit After Tax |
-26.00 |
-9.00 |
-57.00 |
| Extra-ordinary Items |
-1.00 |
-1.00 |
-1.00 |
| Adjusted Profit After Extra-ordinary item |
-25.00 |
-8.00 |
-56.00 |
| EPS (Unit Curr.) |
-0.53 |
-0.17 |
-1.18 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
-0.17 |
-1.18 |
| Calculated EPS (Unit Curr.) |
-0.53 |
-0.18 |
-1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
-0.18 |
-1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.12 |
-0.73 |
-4.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.12 |
-0.73 |
-4.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.00 |
98.00 |
98.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.78 |
11.26 |
2.99 |
| PBDTM(%) |
1.42 |
4.02 |
-3.35 |
| PATM(%) |
-3.08 |
-1.03 |
-6.82 |