| Gross Sales |
683.43 |
662.93 |
746.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
683.43 |
662.93 |
746.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.05 |
25.04 |
29.76 |
| Total Income |
709.48 |
687.97 |
776.32 |
| Total Expenditure |
604.48 |
589.44 |
647.25 |
| PBIDT |
105.00 |
98.53 |
129.07 |
| Interest |
7.63 |
8.65 |
8.97 |
| PBDT |
97.37 |
89.88 |
120.10 |
| Depreciation |
2.19 |
2.59 |
1.60 |
| Tax |
25.76 |
23.76 |
28.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-1.19 |
0.69 |
| Reported Profit After Tax |
69.44 |
64.72 |
88.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.44 |
64.72 |
88.93 |
| EPS (Unit Curr.) |
5.06 |
4.75 |
6.51 |
| EPS (Adj) (Unit Curr.) |
5.06 |
4.75 |
6.51 |
| Calculated EPS (Unit Curr.) |
5.08 |
4.74 |
6.51 |
| Calculated EPS (Adj) (Unit Curr.) |
5.08 |
4.74 |
6.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.32 |
18.96 |
26.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.32 |
18.96 |
26.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
136.71 |
136.51 |
136.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.36 |
14.86 |
17.29 |
| PBDTM(%) |
14.25 |
13.56 |
16.09 |
| PATM(%) |
10.16 |
9.76 |
11.91 |