| Gross Sales |
809.40 |
588.67 |
593.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
809.40 |
588.67 |
593.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.98 |
23.72 |
24.81 |
| Total Income |
845.38 |
612.39 |
617.91 |
| Total Expenditure |
696.87 |
521.60 |
501.72 |
| PBIDT |
148.51 |
90.79 |
116.19 |
| Interest |
16.34 |
14.55 |
17.09 |
| PBDT |
132.17 |
76.24 |
99.10 |
| Depreciation |
3.14 |
3.14 |
3.71 |
| Tax |
33.84 |
18.36 |
20.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.10 |
-0.46 |
1.40 |
| Reported Profit After Tax |
93.09 |
55.20 |
73.24 |
| Extra-ordinary Items |
-11.77 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
104.86 |
55.20 |
73.24 |
| EPS (Unit Curr.) |
7.00 |
4.03 |
5.35 |
| EPS (Adj) (Unit Curr.) |
7.00 |
4.03 |
5.35 |
| Calculated EPS (Unit Curr.) |
6.86 |
4.03 |
5.36 |
| Calculated EPS (Adj) (Unit Curr.) |
6.86 |
4.03 |
5.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.46 |
16.14 |
21.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.46 |
16.14 |
21.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
135.61 |
136.81 |
136.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.35 |
15.42 |
19.59 |
| PBDTM(%) |
16.33 |
12.95 |
16.71 |
| PATM(%) |
11.50 |
9.38 |
12.35 |