| Gross Sales |
41.58 |
48.81 |
72.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.58 |
48.81 |
72.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.35 |
2.75 |
4.08 |
| Total Income |
43.93 |
51.55 |
76.92 |
| Total Expenditure |
71.98 |
55.34 |
82.06 |
| PBIDT |
-28.05 |
-3.79 |
-5.15 |
| Interest |
0.38 |
0.53 |
0.22 |
| PBDT |
-28.43 |
-4.32 |
-5.37 |
| Depreciation |
1.63 |
1.69 |
1.76 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.00 |
-1.58 |
-1.87 |
| Reported Profit After Tax |
-23.06 |
-4.43 |
-5.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-23.06 |
-4.43 |
-5.26 |
| EPS (Unit Curr.) |
-1.93 |
-0.37 |
-0.44 |
| EPS (Adj) (Unit Curr.) |
-1.93 |
-0.37 |
-0.44 |
| Calculated EPS (Unit Curr.) |
-1.92 |
-0.37 |
-0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.92 |
-0.37 |
-0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.69 |
-1.48 |
-1.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.69 |
-1.48 |
-1.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.00 |
23.92 |
23.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-67.46 |
-7.76 |
-7.07 |
| PBDTM(%) |
-68.37 |
-8.85 |
-7.37 |
| PATM(%) |
-55.46 |
-9.08 |
-7.22 |