| Gross Sales |
2.73 |
5.74 |
1.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.73 |
5.74 |
1.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.76 |
0.03 |
0.01 |
| Total Income |
3.49 |
5.77 |
1.40 |
| Total Expenditure |
5.22 |
2.90 |
3.29 |
| PBIDT |
-1.74 |
2.88 |
-1.89 |
| Interest |
0.40 |
0.53 |
0.41 |
| PBDT |
-2.14 |
2.35 |
-2.29 |
| Depreciation |
0.21 |
0.09 |
0.02 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.35 |
2.26 |
-2.31 |
| Extra-ordinary Items |
-1.66 |
-0.12 |
-1.96 |
| Adjusted Profit After Extra-ordinary item |
-0.69 |
2.38 |
-0.35 |
| EPS (Unit Curr.) |
-0.53 |
0.50 |
-0.52 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
0.50 |
-0.52 |
| Calculated EPS (Unit Curr.) |
-0.52 |
0.50 |
-0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.52 |
0.50 |
-0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.09 |
2.01 |
-2.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.09 |
2.01 |
-2.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.94 |
44.94 |
44.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-63.74 |
50.17 |
-135.97 |
| PBDTM(%) |
-78.39 |
40.94 |
-164.75 |
| PATM(%) |
-86.08 |
39.37 |
-166.19 |