| Gross Sales |
2,055.00 |
1,899.00 |
1,917.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,055.00 |
1,899.00 |
1,917.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
122.00 |
157.00 |
123.00 |
| Total Income |
2,177.00 |
2,056.00 |
2,040.00 |
| Total Expenditure |
1,815.00 |
1,767.00 |
1,827.00 |
| PBIDT |
362.00 |
289.00 |
213.00 |
| Interest |
1.00 |
3.00 |
2.00 |
| PBDT |
361.00 |
286.00 |
211.00 |
| Depreciation |
74.00 |
75.00 |
76.00 |
| Tax |
84.00 |
60.00 |
35.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.00 |
-7.00 |
-2.00 |
| Reported Profit After Tax |
210.00 |
158.00 |
102.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
210.00 |
158.00 |
102.00 |
| EPS (Unit Curr.) |
14.29 |
10.75 |
6.94 |
| EPS (Adj) (Unit Curr.) |
14.29 |
10.75 |
6.94 |
| Calculated EPS (Unit Curr.) |
14.29 |
10.75 |
6.94 |
| Calculated EPS (Adj) (Unit Curr.) |
14.29 |
10.75 |
6.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
57.14 |
42.99 |
27.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
57.14 |
42.99 |
27.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
147.00 |
147.00 |
147.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.62 |
15.22 |
11.11 |
| PBDTM(%) |
17.57 |
15.06 |
11.01 |
| PATM(%) |
10.22 |
8.32 |
5.32 |