| Operating Income |
1,026.04 |
967.76 |
901.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
95.88 |
232.68 |
123.78 |
| Total Income |
1,121.92 |
1,200.44 |
1,025.00 |
| Interest |
3.19 |
3.07 |
2.60 |
| Employee Expenses |
123.48 |
108.94 |
96.83 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
101.89 |
85.14 |
73.63 |
| TOTAL OPERATING EXPENDITURE |
228.56 |
197.15 |
173.06 |
| Operating Profit Before Prov. & Cont. |
893.36 |
1,003.29 |
851.94 |
| Provisions & Write Offs |
0.00 |
0.00 |
0.00 |
| Depreciation |
17.77 |
17.24 |
16.60 |
| TOTAL EXPENDITURE |
246.33 |
214.39 |
189.66 |
| Tax |
149.04 |
221.51 |
194.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.49 |
16.62 |
2.19 |
| Reported Profit After Tax |
718.06 |
747.92 |
638.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
718.06 |
747.92 |
638.73 |
| EPS (Unit Curr.) |
33.56 |
34.97 |
29.88 |
| EPS (Adj) (Unit Curr.) |
16.78 |
17.49 |
14.94 |
| Calculated EPS (Unit Curr.) |
33.55 |
34.97 |
29.88 |
| Calculated EPS (Adj) (Unit Curr.) |
16.78 |
17.49 |
14.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
134.22 |
139.86 |
119.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.11 |
69.93 |
59.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
107.00 |
106.95 |
106.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
87.38 |
103.99 |
94.82 |
| PBDTM(%) |
87.07 |
103.67 |
94.53 |
| PATM(%) |
69.98 |
77.28 |
70.87 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
881,400.00 |
828,600.00 |
774,000.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |