Gross Sales |
858.15 |
732.64 |
747.09 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
858.15 |
732.64 |
747.09 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
9.06 |
6.76 |
7.54 |
Total Income |
867.21 |
739.40 |
754.63 |
Total Expenditure |
322.84 |
366.61 |
356.69 |
PBIDT |
544.37 |
372.79 |
397.94 |
Interest |
0.00 |
0.00 |
0.00 |
PBDT |
544.37 |
372.79 |
397.94 |
Depreciation |
24.06 |
24.24 |
23.27 |
Tax |
123.00 |
88.39 |
92.95 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
397.31 |
260.16 |
281.72 |
Extra-ordinary Items |
-28.74 |
-38.94 |
-0.14 |
Adjusted Profit After Extra-ordinary item |
426.05 |
299.10 |
281.86 |
EPS (Unit Curr.) |
28.93 |
18.94 |
20.51 |
EPS (Adj) (Unit Curr.) |
28.93 |
6.31 |
6.84 |
Calculated EPS (Unit Curr.) |
29.35 |
19.22 |
20.81 |
Calculated EPS (Adj) (Unit Curr.) |
29.35 |
6.41 |
6.94 |
Calculated EPS (Ann.) (Unit Curr.) |
117.42 |
76.89 |
83.26 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
117.42 |
25.63 |
27.75 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
27.07 |
27.07 |
27.07 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
63.44 |
50.88 |
53.27 |
PBDTM(%) |
63.44 |
50.88 |
53.27 |
PATM(%) |
46.30 |
35.51 |
37.71 |