| Gross Sales |
747.09 |
545.47 |
478.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
747.09 |
545.47 |
478.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.54 |
6.04 |
5.80 |
| Total Income |
754.63 |
551.51 |
484.40 |
| Total Expenditure |
356.69 |
300.96 |
366.71 |
| PBIDT |
397.94 |
250.55 |
117.69 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
397.94 |
250.55 |
117.69 |
| Depreciation |
23.27 |
18.92 |
21.01 |
| Tax |
92.95 |
58.37 |
17.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
281.72 |
173.26 |
79.13 |
| Extra-ordinary Items |
-0.14 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
281.86 |
173.26 |
79.13 |
| EPS (Unit Curr.) |
20.51 |
12.62 |
5.76 |
| EPS (Adj) (Unit Curr.) |
20.51 |
12.62 |
5.76 |
| Calculated EPS (Unit Curr.) |
20.81 |
12.80 |
5.85 |
| Calculated EPS (Adj) (Unit Curr.) |
20.81 |
12.80 |
5.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
83.26 |
51.20 |
23.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
83.26 |
51.20 |
23.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.07 |
27.07 |
27.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
53.27 |
45.93 |
24.59 |
| PBDTM(%) |
53.27 |
45.93 |
24.59 |
| PATM(%) |
37.71 |
31.76 |
16.53 |