| Gross Sales |
873.52 |
763.08 |
732.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
873.52 |
763.08 |
732.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
90.75 |
104.13 |
6.76 |
| Total Income |
964.27 |
867.21 |
739.40 |
| Total Expenditure |
316.32 |
322.84 |
366.61 |
| PBIDT |
647.95 |
544.37 |
372.79 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
647.95 |
544.37 |
372.79 |
| Depreciation |
21.90 |
24.06 |
24.24 |
| Tax |
157.65 |
123.00 |
88.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
468.40 |
397.31 |
260.16 |
| Extra-ordinary Items |
11.90 |
0.00 |
-38.94 |
| Adjusted Profit After Extra-ordinary item |
456.50 |
397.31 |
299.10 |
| EPS (Unit Curr.) |
11.37 |
28.93 |
18.94 |
| EPS (Adj) (Unit Curr.) |
11.37 |
9.64 |
6.31 |
| Calculated EPS (Unit Curr.) |
11.52 |
29.35 |
19.22 |
| Calculated EPS (Adj) (Unit Curr.) |
11.52 |
9.78 |
6.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.07 |
117.42 |
76.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.07 |
39.14 |
25.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.34 |
27.07 |
27.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
74.18 |
71.34 |
50.88 |
| PBDTM(%) |
74.18 |
71.34 |
50.88 |
| PATM(%) |
53.62 |
52.07 |
35.51 |