| Gross Sales |
294.31 |
286.13 |
284.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
294.31 |
286.13 |
284.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.82 |
1.86 |
2.11 |
| Total Income |
296.13 |
287.99 |
286.36 |
| Total Expenditure |
123.07 |
146.33 |
141.50 |
| PBIDT |
173.06 |
141.66 |
144.86 |
| Interest |
287.82 |
424.99 |
432.89 |
| PBDT |
-114.76 |
-283.33 |
-288.03 |
| Depreciation |
35.67 |
37.49 |
36.95 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-150.43 |
-320.82 |
-324.98 |
| Extra-ordinary Items |
-4.05 |
0.00 |
-3.80 |
| Adjusted Profit After Extra-ordinary item |
-146.38 |
-320.82 |
-321.18 |
| EPS (Unit Curr.) |
-0.77 |
-1.64 |
-1.66 |
| EPS (Adj) (Unit Curr.) |
-0.77 |
-1.64 |
-1.66 |
| Calculated EPS (Unit Curr.) |
-0.77 |
-1.64 |
-1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.77 |
-1.64 |
-1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.08 |
-6.56 |
-6.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.08 |
-6.56 |
-6.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,954.93 |
1,954.93 |
1,954.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
58.80 |
49.51 |
50.96 |
| PBDTM(%) |
-38.99 |
-99.02 |
-101.33 |
| PATM(%) |
-51.11 |
-112.12 |
-114.33 |