| Gross Sales |
2,357.00 |
2,536.00 |
2,297.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,357.00 |
2,536.00 |
2,297.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
119.00 |
87.00 |
82.00 |
| Total Income |
2,476.00 |
2,623.00 |
2,379.00 |
| Total Expenditure |
1,614.00 |
1,655.00 |
1,550.00 |
| PBIDT |
862.00 |
968.00 |
829.00 |
| Interest |
3.00 |
0.00 |
0.00 |
| PBDT |
859.00 |
968.00 |
829.00 |
| Depreciation |
112.00 |
107.00 |
99.00 |
| Tax |
191.00 |
225.00 |
172.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.00 |
-31.00 |
-36.00 |
| Reported Profit After Tax |
557.00 |
667.00 |
594.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
557.00 |
667.00 |
594.00 |
| EPS (Unit Curr.) |
20.95 |
25.12 |
22.39 |
| EPS (Adj) (Unit Curr.) |
20.95 |
25.12 |
22.39 |
| Calculated EPS (Unit Curr.) |
21.02 |
25.17 |
22.42 |
| Calculated EPS (Adj) (Unit Curr.) |
21.02 |
25.17 |
22.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
84.08 |
100.68 |
89.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
84.08 |
100.68 |
89.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.00 |
53.00 |
53.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.57 |
38.17 |
36.09 |
| PBDTM(%) |
36.44 |
38.17 |
36.09 |
| PATM(%) |
23.63 |
26.30 |
25.86 |