| Gross Sales |
2,297.00 |
2,302.00 |
2,063.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,297.00 |
2,302.00 |
2,063.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
82.00 |
105.00 |
79.00 |
| Total Income |
2,379.00 |
2,407.00 |
2,142.00 |
| Total Expenditure |
1,550.00 |
1,573.00 |
1,442.00 |
| PBIDT |
829.00 |
834.00 |
700.00 |
| Interest |
0.00 |
1.00 |
0.00 |
| PBDT |
829.00 |
833.00 |
700.00 |
| Depreciation |
99.00 |
98.00 |
97.00 |
| Tax |
172.00 |
218.00 |
178.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-36.00 |
-1.00 |
-5.00 |
| Reported Profit After Tax |
594.00 |
518.00 |
430.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
594.00 |
518.00 |
430.00 |
| EPS (Unit Curr.) |
22.39 |
19.51 |
16.18 |
| EPS (Adj) (Unit Curr.) |
22.39 |
19.51 |
16.18 |
| Calculated EPS (Unit Curr.) |
22.42 |
19.55 |
16.23 |
| Calculated EPS (Adj) (Unit Curr.) |
22.42 |
19.55 |
16.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
89.66 |
78.19 |
64.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
89.66 |
78.19 |
64.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.00 |
53.00 |
53.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.09 |
36.23 |
33.93 |
| PBDTM(%) |
36.09 |
36.19 |
33.93 |
| PATM(%) |
25.86 |
22.50 |
20.84 |