| Gross Sales |
71.43 |
32.74 |
33.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.43 |
32.74 |
33.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.95 |
0.94 |
1.03 |
| Total Income |
72.38 |
33.68 |
34.59 |
| Total Expenditure |
61.77 |
25.23 |
29.91 |
| PBIDT |
10.61 |
8.45 |
4.68 |
| Interest |
1.60 |
2.00 |
0.89 |
| PBDT |
9.01 |
6.45 |
3.79 |
| Depreciation |
0.17 |
0.11 |
0.04 |
| Tax |
2.26 |
1.65 |
0.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.04 |
-0.08 |
| Reported Profit After Tax |
6.56 |
4.65 |
2.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.56 |
4.65 |
2.95 |
| EPS (Unit Curr.) |
5.25 |
3.72 |
2.36 |
| EPS (Adj) (Unit Curr.) |
5.25 |
3.72 |
2.36 |
| Calculated EPS (Unit Curr.) |
5.25 |
3.72 |
2.36 |
| Calculated EPS (Adj) (Unit Curr.) |
5.25 |
3.72 |
2.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.98 |
14.88 |
9.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.98 |
14.88 |
9.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.51 |
12.51 |
12.51 |
| Reserve & Surplus |
121.10 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.85 |
25.81 |
13.95 |
| PBDTM(%) |
12.61 |
19.70 |
11.29 |
| PATM(%) |
9.18 |
14.20 |
8.79 |