| Gross Sales |
33.56 |
23.89 |
25.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.56 |
23.89 |
25.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.03 |
1.08 |
1.01 |
| Total Income |
34.59 |
24.97 |
26.35 |
| Total Expenditure |
29.91 |
21.00 |
23.42 |
| PBIDT |
4.68 |
3.97 |
2.93 |
| Interest |
0.89 |
1.12 |
1.11 |
| PBDT |
3.79 |
2.85 |
1.82 |
| Depreciation |
0.04 |
0.03 |
0.04 |
| Tax |
0.88 |
0.62 |
0.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.02 |
0.05 |
| Reported Profit After Tax |
2.95 |
2.18 |
1.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.28 |
| Adjusted Profit After Extra-ordinary item |
2.95 |
2.18 |
1.54 |
| EPS (Unit Curr.) |
2.36 |
1.74 |
1.00 |
| EPS (Adj) (Unit Curr.) |
2.36 |
1.74 |
1.00 |
| Calculated EPS (Unit Curr.) |
2.36 |
1.74 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
2.36 |
1.74 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.44 |
6.97 |
4.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.44 |
6.97 |
4.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.51 |
12.51 |
12.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.95 |
16.62 |
11.56 |
| PBDTM(%) |
11.29 |
11.93 |
7.18 |
| PATM(%) |
8.79 |
9.13 |
4.97 |