| Gross Sales |
25.34 |
24.46 |
23.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.34 |
24.46 |
23.14 |
| Other Operating Income |
0.00 |
0.39 |
0.00 |
| Other Income |
1.01 |
1.29 |
1.06 |
| Total Income |
26.35 |
26.14 |
24.19 |
| Total Expenditure |
23.42 |
21.42 |
21.25 |
| PBIDT |
2.93 |
4.73 |
2.94 |
| Interest |
1.11 |
0.67 |
0.75 |
| PBDT |
1.82 |
4.06 |
2.19 |
| Depreciation |
0.04 |
0.04 |
0.04 |
| Tax |
0.48 |
1.03 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.25 |
0.05 |
| Reported Profit After Tax |
1.26 |
2.74 |
1.72 |
| Extra-ordinary Items |
-0.28 |
0.24 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.54 |
2.50 |
1.72 |
| EPS (Unit Curr.) |
1.00 |
2.19 |
1.37 |
| EPS (Adj) (Unit Curr.) |
1.00 |
2.19 |
1.37 |
| Calculated EPS (Unit Curr.) |
1.00 |
2.19 |
1.37 |
| Calculated EPS (Adj) (Unit Curr.) |
1.00 |
2.19 |
1.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.02 |
8.77 |
5.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.02 |
8.77 |
5.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.51 |
12.51 |
12.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.56 |
19.34 |
12.71 |
| PBDTM(%) |
7.18 |
16.60 |
9.46 |
| PATM(%) |
4.97 |
11.20 |
7.43 |