| Gross Sales |
74.74 |
59.14 |
71.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.74 |
59.14 |
71.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
0.97 |
0.95 |
| Total Income |
75.80 |
60.11 |
72.38 |
| Total Expenditure |
65.01 |
49.32 |
61.77 |
| PBIDT |
10.79 |
10.79 |
10.61 |
| Interest |
1.91 |
1.93 |
1.60 |
| PBDT |
8.88 |
8.85 |
9.01 |
| Depreciation |
0.21 |
0.21 |
0.17 |
| Tax |
1.63 |
2.32 |
2.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.05 |
0.01 |
| Reported Profit After Tax |
7.22 |
6.37 |
6.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.22 |
6.37 |
6.56 |
| EPS (Unit Curr.) |
5.77 |
5.09 |
5.25 |
| EPS (Adj) (Unit Curr.) |
5.77 |
5.09 |
5.25 |
| Calculated EPS (Unit Curr.) |
5.77 |
5.09 |
5.25 |
| Calculated EPS (Adj) (Unit Curr.) |
5.77 |
5.09 |
5.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.08 |
20.36 |
20.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.08 |
20.36 |
20.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.51 |
12.51 |
12.51 |
| Reserve & Surplus |
0.00 |
0.00 |
121.10 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.44 |
18.24 |
14.85 |
| PBDTM(%) |
11.88 |
14.96 |
12.61 |
| PATM(%) |
9.66 |
10.77 |
9.18 |