| Gross Sales |
42.32 |
28.14 |
25.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
42.32 |
28.14 |
25.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.76 |
4.00 |
4.50 |
| Total Income |
52.08 |
32.13 |
30.05 |
| Total Expenditure |
47.17 |
27.12 |
24.29 |
| PBIDT |
4.91 |
5.01 |
5.76 |
| Interest |
0.05 |
0.05 |
1.85 |
| PBDT |
4.86 |
4.96 |
3.91 |
| Depreciation |
2.04 |
2.08 |
2.07 |
| Tax |
0.27 |
1.31 |
0.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.47 |
0.00 |
-0.18 |
| Reported Profit After Tax |
3.02 |
1.57 |
1.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.02 |
1.57 |
1.22 |
| EPS (Unit Curr.) |
0.09 |
0.05 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.05 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.05 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.05 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.39 |
0.20 |
0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.39 |
0.20 |
0.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.35 |
31.35 |
31.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.60 |
17.80 |
22.54 |
| PBDTM(%) |
11.48 |
17.63 |
15.30 |
| PATM(%) |
7.14 |
5.58 |
4.77 |