| Gross Sales |
2.23 |
2.61 |
4.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.23 |
2.61 |
4.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.49 |
3.48 |
3.80 |
| Total Income |
6.72 |
6.09 |
8.29 |
| Total Expenditure |
2.81 |
3.22 |
3.93 |
| PBIDT |
3.92 |
2.87 |
4.36 |
| Interest |
1.51 |
1.49 |
1.62 |
| PBDT |
2.41 |
1.38 |
2.74 |
| Depreciation |
0.63 |
0.57 |
0.57 |
| Tax |
0.00 |
0.00 |
0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.06 |
0.07 |
| Reported Profit After Tax |
1.74 |
0.76 |
1.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.36 |
| Adjusted Profit After Extra-ordinary item |
1.74 |
0.76 |
2.30 |
| EPS (Unit Curr.) |
0.77 |
0.34 |
0.86 |
| EPS (Adj) (Unit Curr.) |
0.77 |
0.34 |
0.86 |
| Calculated EPS (Unit Curr.) |
0.77 |
0.34 |
0.86 |
| Calculated EPS (Adj) (Unit Curr.) |
0.77 |
0.34 |
0.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.08 |
1.34 |
3.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.08 |
1.34 |
3.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
11.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
6,691,910.00 |
6,691,910.00 |
6,691,910.00 |
| Public Shareholding (% in Equity) |
29.63 |
29.63 |
29.63 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
15,893,290.00 |
15,893,290.00 |
15,893,290.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
70.37 |
70.37 |
70.37 |
| PBIDTM(%) |
175.78 |
109.96 |
97.10 |
| PBDTM(%) |
108.07 |
52.87 |
61.02 |
| PATM(%) |
78.03 |
29.12 |
43.21 |