| Gross Sales |
3,388.18 |
3,349.92 |
2,973.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,388.18 |
3,349.92 |
2,973.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
145.87 |
13.94 |
20.02 |
| Total Income |
3,534.05 |
3,363.86 |
2,993.87 |
| Total Expenditure |
2,982.24 |
2,963.26 |
2,631.62 |
| PBIDT |
551.81 |
400.60 |
362.25 |
| Interest |
8.26 |
10.35 |
9.49 |
| PBDT |
543.55 |
390.25 |
352.76 |
| Depreciation |
138.00 |
129.24 |
128.40 |
| Tax |
94.24 |
56.73 |
65.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.91 |
10.27 |
-7.99 |
| Reported Profit After Tax |
302.40 |
194.01 |
166.81 |
| Extra-ordinary Items |
90.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
211.59 |
194.01 |
166.81 |
| EPS (Unit Curr.) |
16.52 |
10.60 |
9.11 |
| EPS (Adj) (Unit Curr.) |
16.52 |
10.60 |
9.11 |
| Calculated EPS (Unit Curr.) |
16.52 |
10.60 |
9.12 |
| Calculated EPS (Adj) (Unit Curr.) |
16.52 |
10.60 |
9.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
66.10 |
42.41 |
36.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
66.10 |
42.41 |
36.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
540.00 |
0.00 |
0.00 |
| Equity |
18.30 |
18.30 |
18.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.29 |
11.96 |
12.18 |
| PBDTM(%) |
16.04 |
11.65 |
11.86 |
| PATM(%) |
8.93 |
5.79 |
5.61 |