| Gross Sales |
3,135.83 |
3,131.19 |
2,796.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,135.83 |
3,131.19 |
2,796.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.47 |
25.55 |
28.34 |
| Total Income |
3,154.30 |
3,156.74 |
2,825.07 |
| Total Expenditure |
2,695.17 |
2,700.82 |
2,389.01 |
| PBIDT |
459.13 |
455.92 |
436.06 |
| Interest |
13.13 |
8.97 |
9.73 |
| PBDT |
446.00 |
446.95 |
426.33 |
| Depreciation |
122.03 |
118.29 |
120.99 |
| Tax |
65.52 |
66.46 |
84.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.74 |
17.65 |
-6.97 |
| Reported Profit After Tax |
240.71 |
244.55 |
228.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
240.71 |
244.55 |
228.03 |
| EPS (Unit Curr.) |
13.15 |
13.36 |
12.46 |
| EPS (Adj) (Unit Curr.) |
13.15 |
13.36 |
12.46 |
| Calculated EPS (Unit Curr.) |
13.15 |
13.36 |
12.46 |
| Calculated EPS (Adj) (Unit Curr.) |
13.15 |
13.36 |
12.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.61 |
53.45 |
49.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.61 |
53.45 |
49.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
530.00 |
0.00 |
0.00 |
| Equity |
18.30 |
18.30 |
18.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.64 |
14.56 |
15.59 |
| PBDTM(%) |
14.22 |
14.27 |
15.24 |
| PATM(%) |
7.68 |
7.81 |
8.15 |