| Gross Sales |
852.63 |
932.57 |
431.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
852.63 |
932.57 |
431.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.30 |
3.58 |
4.39 |
| Total Income |
857.93 |
936.15 |
436.04 |
| Total Expenditure |
819.50 |
840.87 |
421.62 |
| PBIDT |
38.43 |
95.28 |
14.42 |
| Interest |
1.61 |
1.49 |
1.29 |
| PBDT |
36.82 |
93.79 |
13.13 |
| Depreciation |
15.63 |
17.50 |
16.81 |
| Tax |
0.61 |
0.60 |
0.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.33 |
19.62 |
-0.93 |
| Reported Profit After Tax |
15.25 |
56.07 |
-3.34 |
| Extra-ordinary Items |
-2.37 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.62 |
56.07 |
-3.34 |
| EPS (Unit Curr.) |
5.60 |
20.60 |
-1.20 |
| EPS (Adj) (Unit Curr.) |
5.60 |
20.60 |
-1.20 |
| Calculated EPS (Unit Curr.) |
5.61 |
20.62 |
-1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
5.61 |
20.62 |
-1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.43 |
82.49 |
-4.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.43 |
82.49 |
-4.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
360.00 |
0.00 |
0.00 |
| Equity |
27.19 |
27.19 |
27.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.51 |
10.22 |
3.34 |
| PBDTM(%) |
4.32 |
10.06 |
3.04 |
| PATM(%) |
1.79 |
6.01 |
-0.77 |