| Gross Sales |
18.67 |
29.40 |
24.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.67 |
29.40 |
24.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.08 |
0.07 |
| Total Income |
18.72 |
29.48 |
24.74 |
| Total Expenditure |
19.90 |
31.86 |
22.67 |
| PBIDT |
-1.18 |
-2.39 |
2.07 |
| Interest |
0.68 |
0.70 |
0.34 |
| PBDT |
-1.85 |
-3.08 |
1.73 |
| Depreciation |
0.93 |
0.93 |
0.93 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.78 |
-4.01 |
0.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.78 |
-4.01 |
0.80 |
| EPS (Unit Curr.) |
-0.62 |
-0.89 |
0.18 |
| EPS (Adj) (Unit Curr.) |
-0.62 |
-0.89 |
0.18 |
| Calculated EPS (Unit Curr.) |
-0.62 |
-0.89 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.62 |
-0.89 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.47 |
-3.57 |
0.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.47 |
-3.57 |
0.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.00 |
45.00 |
45.00 |
| Reserve & Surplus |
-15.18 |
-12.41 |
-8.40 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-6.32 |
-8.13 |
8.39 |
| PBDTM(%) |
-9.91 |
-10.48 |
7.01 |
| PATM(%) |
-14.89 |
-13.64 |
3.24 |