| Gross Sales |
31.67 |
44.62 |
46.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.67 |
44.62 |
46.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
0.12 |
0.16 |
| Total Income |
31.80 |
44.75 |
46.61 |
| Total Expenditure |
31.29 |
44.11 |
45.47 |
| PBIDT |
0.50 |
0.64 |
1.14 |
| Interest |
0.63 |
0.63 |
0.74 |
| PBDT |
-0.13 |
0.01 |
0.40 |
| Depreciation |
0.95 |
0.95 |
0.94 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-0.14 |
-0.14 |
| Reported Profit After Tax |
-0.70 |
-0.81 |
-0.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.70 |
-0.81 |
-0.40 |
| EPS (Unit Curr.) |
-0.43 |
-0.27 |
-0.09 |
| EPS (Adj) (Unit Curr.) |
-0.43 |
-0.27 |
-0.09 |
| Calculated EPS (Unit Curr.) |
-0.16 |
-0.18 |
-0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.16 |
-0.18 |
-0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.63 |
-0.72 |
-0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.63 |
-0.72 |
-0.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.00 |
45.00 |
45.00 |
| Reserve & Surplus |
-9.22 |
-8.50 |
-7.68 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.58 |
1.43 |
2.45 |
| PBDTM(%) |
-0.41 |
0.02 |
0.86 |
| PATM(%) |
-2.21 |
-1.82 |
-0.86 |