| Gross Sales |
29.40 |
24.67 |
31.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.40 |
24.67 |
31.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.07 |
0.12 |
| Total Income |
29.48 |
24.74 |
31.80 |
| Total Expenditure |
31.86 |
22.67 |
31.29 |
| PBIDT |
-2.39 |
2.07 |
0.50 |
| Interest |
0.70 |
0.34 |
0.63 |
| PBDT |
-3.08 |
1.73 |
-0.13 |
| Depreciation |
0.93 |
0.93 |
0.95 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.37 |
| Reported Profit After Tax |
-4.01 |
0.80 |
-0.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.01 |
0.80 |
-0.70 |
| EPS (Unit Curr.) |
-0.89 |
0.18 |
-0.43 |
| EPS (Adj) (Unit Curr.) |
-0.89 |
0.18 |
-0.43 |
| Calculated EPS (Unit Curr.) |
-0.89 |
0.18 |
-0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.89 |
0.18 |
-0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.57 |
0.71 |
-0.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.57 |
0.71 |
-0.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.00 |
45.00 |
45.00 |
| Reserve & Surplus |
-12.41 |
-8.40 |
-9.22 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-8.13 |
8.39 |
1.58 |
| PBDTM(%) |
-10.48 |
7.01 |
-0.41 |
| PATM(%) |
-13.64 |
3.24 |
-2.21 |