| Gross Sales |
8.22 |
8.92 |
11.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.22 |
8.92 |
11.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.14 |
0.22 |
| Total Income |
8.59 |
9.07 |
12.08 |
| Total Expenditure |
9.33 |
9.83 |
9.83 |
| PBIDT |
-0.73 |
-0.77 |
2.26 |
| Interest |
0.36 |
0.35 |
0.26 |
| PBDT |
-1.10 |
-1.12 |
2.00 |
| Depreciation |
1.50 |
1.53 |
1.23 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.43 |
-1.31 |
0.44 |
| Reported Profit After Tax |
-2.16 |
-1.34 |
0.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.16 |
-1.34 |
0.32 |
| EPS (Unit Curr.) |
-1.36 |
-0.86 |
0.21 |
| EPS (Adj) (Unit Curr.) |
-1.36 |
-0.86 |
0.21 |
| Calculated EPS (Unit Curr.) |
-1.36 |
-0.84 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.36 |
-0.84 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.46 |
-3.38 |
0.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.46 |
-3.38 |
0.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.83 |
15.83 |
15.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-8.88 |
-8.63 |
19.04 |
| PBDTM(%) |
-13.38 |
-12.56 |
16.85 |
| PATM(%) |
-26.28 |
-15.02 |
2.70 |