| Gross Sales |
385.62 |
280.52 |
286.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
385.62 |
280.52 |
286.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.63 |
26.44 |
53.10 |
| Total Income |
401.25 |
306.96 |
339.83 |
| Total Expenditure |
318.94 |
265.35 |
299.21 |
| PBIDT |
82.31 |
41.61 |
40.62 |
| Interest |
6.29 |
5.66 |
5.58 |
| PBDT |
76.02 |
35.95 |
35.04 |
| Depreciation |
3.21 |
2.63 |
3.43 |
| Tax |
1.13 |
2.89 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
71.68 |
30.43 |
31.61 |
| Extra-ordinary Items |
-57.82 |
-12.78 |
-12.41 |
| Adjusted Profit After Extra-ordinary item |
129.50 |
43.21 |
44.02 |
| EPS (Unit Curr.) |
10.66 |
4.53 |
4.70 |
| EPS (Adj) (Unit Curr.) |
10.66 |
4.53 |
4.70 |
| Calculated EPS (Unit Curr.) |
10.66 |
4.53 |
4.70 |
| Calculated EPS (Adj) (Unit Curr.) |
10.66 |
4.53 |
4.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
42.65 |
18.11 |
18.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
42.65 |
18.11 |
18.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.23 |
67.23 |
67.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.34 |
14.83 |
14.17 |
| PBDTM(%) |
19.71 |
12.82 |
12.22 |
| PATM(%) |
18.59 |
10.85 |
11.02 |