| Gross Sales |
687.67 |
679.87 |
668.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
687.67 |
679.87 |
668.95 |
| Other Operating Income |
3.56 |
3.35 |
3.03 |
| Other Income |
22.74 |
17.95 |
23.40 |
| Total Income |
713.98 |
701.16 |
695.38 |
| Total Expenditure |
568.36 |
564.64 |
546.63 |
| PBIDT |
145.61 |
136.52 |
148.75 |
| Interest |
2.32 |
1.93 |
2.11 |
| PBDT |
143.30 |
134.59 |
146.64 |
| Depreciation |
24.05 |
22.85 |
22.18 |
| Tax |
26.40 |
27.01 |
30.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.52 |
1.18 |
0.23 |
| Reported Profit After Tax |
91.33 |
83.55 |
94.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
91.33 |
83.55 |
94.04 |
| EPS (Unit Curr.) |
8.25 |
7.55 |
8.49 |
| EPS (Adj) (Unit Curr.) |
8.25 |
7.55 |
8.49 |
| Calculated EPS (Unit Curr.) |
8.25 |
7.55 |
8.49 |
| Calculated EPS (Adj) (Unit Curr.) |
8.25 |
7.55 |
8.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.99 |
30.19 |
33.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.99 |
30.19 |
33.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.36 |
55.36 |
55.36 |
| Reserve & Surplus |
0.00 |
0.00 |
1,994.29 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.17 |
20.08 |
22.24 |
| PBDTM(%) |
20.84 |
19.80 |
21.92 |
| PATM(%) |
13.28 |
12.29 |
14.06 |