| Gross Sales |
825.77 |
738.69 |
758.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
825.77 |
738.69 |
758.19 |
| Other Operating Income |
3.42 |
2.91 |
3.03 |
| Other Income |
21.23 |
18.87 |
30.99 |
| Total Income |
850.42 |
760.48 |
792.21 |
| Total Expenditure |
666.30 |
605.77 |
624.40 |
| PBIDT |
184.12 |
154.71 |
167.81 |
| Interest |
1.66 |
2.03 |
2.06 |
| PBDT |
182.47 |
152.67 |
165.76 |
| Depreciation |
25.20 |
26.25 |
25.62 |
| Tax |
37.81 |
31.91 |
35.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.37 |
0.52 |
-0.53 |
| Reported Profit After Tax |
119.09 |
94.00 |
105.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
119.09 |
94.00 |
105.12 |
| EPS (Unit Curr.) |
10.76 |
8.49 |
9.49 |
| EPS (Adj) (Unit Curr.) |
10.76 |
8.49 |
9.49 |
| Calculated EPS (Unit Curr.) |
10.76 |
8.49 |
9.49 |
| Calculated EPS (Adj) (Unit Curr.) |
10.76 |
8.49 |
9.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.02 |
33.96 |
37.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.02 |
33.96 |
37.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.36 |
55.36 |
55.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.30 |
20.94 |
22.13 |
| PBDTM(%) |
22.10 |
20.67 |
21.86 |
| PATM(%) |
14.42 |
12.73 |
13.86 |