| Gross Sales |
2,408.90 |
2,512.30 |
4,035.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,408.90 |
2,512.30 |
4,035.40 |
| Other Operating Income |
107.00 |
108.30 |
124.80 |
| Other Income |
77.50 |
326.70 |
106.60 |
| Total Income |
2,593.40 |
2,947.30 |
4,266.80 |
| Total Expenditure |
1,867.40 |
1,678.40 |
1,787.30 |
| PBIDT |
726.00 |
1,268.90 |
2,479.50 |
| Interest |
97.20 |
95.90 |
115.40 |
| PBDT |
628.80 |
1,173.00 |
2,364.10 |
| Depreciation |
131.60 |
133.70 |
130.60 |
| Tax |
-24.20 |
248.60 |
531.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
50.80 |
0.90 |
1.10 |
| Reported Profit After Tax |
470.60 |
789.80 |
1,700.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
470.60 |
789.80 |
1,700.80 |
| EPS (Unit Curr.) |
4.68 |
7.85 |
16.90 |
| EPS (Adj) (Unit Curr.) |
4.68 |
7.85 |
16.90 |
| Calculated EPS (Unit Curr.) |
4.68 |
7.85 |
16.91 |
| Calculated EPS (Adj) (Unit Curr.) |
4.68 |
7.85 |
16.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.71 |
31.40 |
67.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.71 |
31.40 |
67.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
100.60 |
100.60 |
100.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.14 |
50.51 |
61.44 |
| PBDTM(%) |
26.10 |
46.69 |
58.58 |
| PATM(%) |
19.54 |
31.44 |
42.15 |