| Gross Sales |
2,207.20 |
2,808.80 |
2,495.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,207.20 |
2,808.80 |
2,495.80 |
| Other Operating Income |
76.40 |
62.40 |
92.50 |
| Other Income |
473.80 |
541.50 |
157.10 |
| Total Income |
2,757.40 |
3,412.70 |
2,745.40 |
| Total Expenditure |
2,144.70 |
1,719.30 |
2,002.90 |
| PBIDT |
612.70 |
1,693.40 |
742.50 |
| Interest |
116.00 |
113.80 |
137.60 |
| PBDT |
496.70 |
1,579.60 |
604.90 |
| Depreciation |
144.30 |
136.00 |
130.00 |
| Tax |
81.80 |
281.70 |
89.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-25.90 |
5.30 |
0.60 |
| Reported Profit After Tax |
296.50 |
1,156.60 |
384.70 |
| Extra-ordinary Items |
-46.15 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
342.65 |
1,156.60 |
384.70 |
| EPS (Unit Curr.) |
2.95 |
11.49 |
3.82 |
| EPS (Adj) (Unit Curr.) |
2.95 |
11.49 |
3.82 |
| Calculated EPS (Unit Curr.) |
2.95 |
11.50 |
3.82 |
| Calculated EPS (Adj) (Unit Curr.) |
2.95 |
11.50 |
3.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.79 |
45.99 |
15.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.79 |
45.99 |
15.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
100.60 |
100.60 |
100.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.76 |
60.29 |
29.75 |
| PBDTM(%) |
22.50 |
56.24 |
24.24 |
| PATM(%) |
13.43 |
41.18 |
15.41 |