| Gross Sales |
49.14 |
70.44 |
77.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.14 |
70.44 |
77.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.48 |
0.49 |
0.49 |
| Total Income |
49.62 |
70.93 |
77.74 |
| Total Expenditure |
36.59 |
37.65 |
41.98 |
| PBIDT |
13.03 |
33.28 |
35.76 |
| Interest |
0.66 |
1.02 |
0.72 |
| PBDT |
12.37 |
32.26 |
35.04 |
| Depreciation |
2.80 |
2.95 |
2.87 |
| Tax |
2.63 |
8.40 |
8.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
0.00 |
0.00 |
| Reported Profit After Tax |
7.36 |
20.90 |
23.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.36 |
20.90 |
23.57 |
| EPS (Unit Curr.) |
0.30 |
0.86 |
0.97 |
| EPS (Adj) (Unit Curr.) |
0.29 |
0.82 |
0.92 |
| Calculated EPS (Unit Curr.) |
0.30 |
0.85 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
0.81 |
0.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.20 |
3.42 |
3.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.14 |
3.25 |
3.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.94 |
48.94 |
48.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.52 |
47.25 |
46.29 |
| PBDTM(%) |
25.17 |
45.80 |
45.36 |
| PATM(%) |
14.98 |
29.67 |
30.51 |