| Gross Sales |
51.25 |
55.12 |
51.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.25 |
55.12 |
51.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.41 |
0.91 |
0.05 |
| Total Income |
51.66 |
56.03 |
51.88 |
| Total Expenditure |
37.32 |
42.42 |
40.48 |
| PBIDT |
14.34 |
13.62 |
11.40 |
| Interest |
1.77 |
1.25 |
0.80 |
| PBDT |
12.57 |
12.36 |
10.60 |
| Depreciation |
4.83 |
4.24 |
3.90 |
| Tax |
3.08 |
1.95 |
2.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.66 |
6.17 |
4.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.66 |
6.17 |
4.62 |
| EPS (Unit Curr.) |
0.17 |
0.22 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.17 |
0.22 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.18 |
0.23 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.23 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.70 |
0.93 |
0.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.70 |
0.93 |
0.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.99 |
52.99 |
48.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.98 |
24.71 |
21.99 |
| PBDTM(%) |
24.53 |
22.42 |
20.45 |
| PATM(%) |
9.09 |
11.19 |
8.91 |