| Gross Sales |
341.64 |
339.75 |
41.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
341.64 |
339.75 |
41.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.29 |
17.32 |
11.48 |
| Total Income |
357.93 |
357.07 |
52.55 |
| Total Expenditure |
312.56 |
289.40 |
44.36 |
| PBIDT |
45.37 |
67.67 |
8.19 |
| Interest |
3.56 |
4.10 |
1.08 |
| PBDT |
41.81 |
63.57 |
7.11 |
| Depreciation |
31.20 |
30.90 |
2.33 |
| Tax |
-25.69 |
14.71 |
0.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
36.38 |
-4.88 |
0.57 |
| Reported Profit After Tax |
-0.08 |
22.84 |
3.37 |
| Extra-ordinary Items |
-4.88 |
-0.93 |
-0.88 |
| Adjusted Profit After Extra-ordinary item |
4.80 |
23.77 |
4.25 |
| EPS (Unit Curr.) |
0.00 |
0.53 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.53 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.91 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.91 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.01 |
3.63 |
0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.01 |
3.63 |
0.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.22 |
50.33 |
50.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.28 |
19.92 |
19.94 |
| PBDTM(%) |
12.24 |
18.71 |
17.31 |
| PATM(%) |
-0.02 |
6.72 |
8.21 |