| Gross Sales |
36.27 |
41.99 |
57.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.27 |
41.99 |
57.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.88 |
15.95 |
10.84 |
| Total Income |
48.15 |
57.94 |
68.51 |
| Total Expenditure |
41.06 |
48.41 |
59.65 |
| PBIDT |
7.09 |
9.53 |
8.86 |
| Interest |
1.17 |
1.00 |
0.81 |
| PBDT |
5.92 |
8.53 |
8.05 |
| Depreciation |
2.24 |
2.12 |
2.00 |
| Tax |
0.73 |
1.07 |
0.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
1.08 |
0.58 |
| Reported Profit After Tax |
2.81 |
4.26 |
4.50 |
| Extra-ordinary Items |
-0.24 |
-2.87 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.05 |
7.13 |
4.50 |
| EPS (Unit Curr.) |
0.11 |
0.17 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.17 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.17 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.17 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.45 |
0.68 |
0.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.45 |
0.68 |
0.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.06 |
49.92 |
49.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.55 |
22.70 |
15.36 |
| PBDTM(%) |
16.32 |
20.31 |
13.96 |
| PATM(%) |
7.75 |
10.15 |
7.80 |