| Gross Sales |
573.41 |
502.22 |
467.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
573.41 |
502.22 |
467.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.39 |
11.00 |
9.71 |
| Total Income |
582.80 |
513.22 |
477.23 |
| Total Expenditure |
489.10 |
435.67 |
412.92 |
| PBIDT |
93.70 |
77.55 |
64.31 |
| Interest |
0.29 |
0.37 |
0.37 |
| PBDT |
93.41 |
77.18 |
63.94 |
| Depreciation |
10.47 |
11.27 |
12.10 |
| Tax |
21.02 |
16.68 |
13.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
0.28 |
-0.07 |
| Reported Profit After Tax |
61.81 |
48.95 |
38.56 |
| Extra-ordinary Items |
0.00 |
1.75 |
-3.27 |
| Adjusted Profit After Extra-ordinary item |
61.81 |
47.20 |
41.83 |
| EPS (Unit Curr.) |
2.66 |
2.11 |
1.66 |
| EPS (Adj) (Unit Curr.) |
2.66 |
2.11 |
1.66 |
| Calculated EPS (Unit Curr.) |
2.66 |
2.11 |
1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
2.66 |
2.11 |
1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.63 |
8.42 |
6.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.63 |
8.42 |
6.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.50 |
46.50 |
46.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.34 |
15.44 |
13.76 |
| PBDTM(%) |
16.29 |
15.37 |
13.68 |
| PATM(%) |
10.78 |
9.75 |
8.25 |