| Gross Sales |
124.76 |
126.94 |
105.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.76 |
126.94 |
105.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.83 |
1.72 |
2.20 |
| Total Income |
130.59 |
128.66 |
107.37 |
| Total Expenditure |
91.54 |
77.33 |
75.70 |
| PBIDT |
39.05 |
51.33 |
31.67 |
| Interest |
1.63 |
2.21 |
2.51 |
| PBDT |
37.42 |
49.12 |
29.16 |
| Depreciation |
3.31 |
3.28 |
3.31 |
| Tax |
5.08 |
11.00 |
6.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
0.95 |
0.16 |
| Reported Profit After Tax |
28.60 |
33.89 |
19.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.60 |
33.89 |
19.65 |
| EPS (Unit Curr.) |
4.48 |
5.40 |
3.13 |
| EPS (Adj) (Unit Curr.) |
4.48 |
5.40 |
3.13 |
| Calculated EPS (Unit Curr.) |
4.56 |
5.41 |
3.13 |
| Calculated EPS (Adj) (Unit Curr.) |
4.56 |
5.41 |
3.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.25 |
21.62 |
12.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.25 |
21.62 |
12.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.54 |
12.54 |
12.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.30 |
40.44 |
30.11 |
| PBDTM(%) |
29.99 |
38.70 |
27.73 |
| PATM(%) |
22.92 |
26.70 |
18.68 |