| Gross Sales |
136.36 |
107.18 |
106.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.36 |
107.18 |
106.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.95 |
2.15 |
21.90 |
| Total Income |
138.31 |
109.33 |
128.29 |
| Total Expenditure |
94.18 |
73.54 |
74.53 |
| PBIDT |
44.13 |
35.79 |
53.76 |
| Interest |
1.21 |
1.15 |
1.16 |
| PBDT |
42.92 |
34.64 |
52.60 |
| Depreciation |
3.11 |
3.14 |
3.25 |
| Tax |
11.94 |
8.00 |
13.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.22 |
-0.01 |
-0.20 |
| Reported Profit After Tax |
29.09 |
23.51 |
36.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.09 |
23.51 |
36.22 |
| EPS (Unit Curr.) |
4.64 |
3.75 |
5.78 |
| EPS (Adj) (Unit Curr.) |
4.64 |
3.75 |
5.78 |
| Calculated EPS (Unit Curr.) |
4.64 |
3.75 |
5.78 |
| Calculated EPS (Adj) (Unit Curr.) |
4.64 |
3.75 |
5.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.56 |
15.00 |
23.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.56 |
15.00 |
23.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.54 |
12.54 |
12.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.36 |
33.39 |
50.53 |
| PBDTM(%) |
31.48 |
32.32 |
49.44 |
| PATM(%) |
21.33 |
21.94 |
34.04 |