| Gross Sales |
172.95 |
168.58 |
167.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.95 |
168.58 |
167.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.13 |
6.51 |
1.57 |
| Total Income |
177.07 |
175.09 |
169.34 |
| Total Expenditure |
157.85 |
145.87 |
152.90 |
| PBIDT |
19.23 |
29.22 |
16.44 |
| Interest |
2.45 |
2.62 |
2.77 |
| PBDT |
16.77 |
26.60 |
13.67 |
| Depreciation |
8.20 |
8.18 |
8.03 |
| Tax |
2.17 |
3.12 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
2.56 |
1.65 |
| Reported Profit After Tax |
6.59 |
12.74 |
3.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.59 |
12.74 |
3.98 |
| EPS (Unit Curr.) |
2.68 |
5.18 |
1.62 |
| EPS (Adj) (Unit Curr.) |
2.68 |
5.18 |
1.62 |
| Calculated EPS (Unit Curr.) |
2.68 |
5.18 |
1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
2.68 |
5.18 |
1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.72 |
20.72 |
6.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.72 |
20.72 |
6.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.29 |
12.29 |
12.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.12 |
17.33 |
9.80 |
| PBDTM(%) |
9.70 |
15.78 |
8.15 |
| PATM(%) |
3.81 |
7.56 |
2.37 |