| Gross Sales |
161.70 |
2.06 |
181.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.70 |
2.06 |
181.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
101.58 |
61.41 |
19.66 |
| Total Income |
263.28 |
63.47 |
201.53 |
| Total Expenditure |
188.92 |
53.23 |
224.68 |
| PBIDT |
74.36 |
10.24 |
-23.15 |
| Interest |
4.23 |
7.01 |
6.02 |
| PBDT |
70.13 |
3.23 |
-29.17 |
| Depreciation |
3.91 |
3.94 |
4.29 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.49 |
-0.12 |
-9.71 |
| Reported Profit After Tax |
47.73 |
-0.59 |
-23.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.73 |
-0.59 |
-23.75 |
| EPS (Unit Curr.) |
3.08 |
-0.04 |
-1.53 |
| EPS (Adj) (Unit Curr.) |
3.08 |
-0.04 |
-1.53 |
| Calculated EPS (Unit Curr.) |
3.08 |
-0.04 |
-1.53 |
| Calculated EPS (Adj) (Unit Curr.) |
3.08 |
-0.04 |
-1.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.31 |
-0.15 |
-6.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.31 |
-0.15 |
-6.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
155.09 |
155.06 |
155.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.99 |
497.09 |
-12.73 |
| PBDTM(%) |
43.37 |
156.80 |
-16.04 |
| PATM(%) |
29.52 |
-28.64 |
-13.06 |