| Gross Sales |
272.46 |
11.97 |
25.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
272.46 |
11.97 |
25.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
128.47 |
45.10 |
32.99 |
| Total Income |
400.93 |
57.07 |
58.52 |
| Total Expenditure |
275.87 |
65.74 |
82.48 |
| PBIDT |
125.06 |
-8.67 |
-23.96 |
| Interest |
1.50 |
3.84 |
12.92 |
| PBDT |
123.56 |
-12.51 |
-36.88 |
| Depreciation |
5.61 |
6.46 |
6.04 |
| Tax |
3.37 |
14.74 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.71 |
-9.20 |
-9.18 |
| Reported Profit After Tax |
100.87 |
-24.51 |
-33.82 |
| Extra-ordinary Items |
-3.08 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
103.95 |
-24.51 |
-33.82 |
| EPS (Unit Curr.) |
5.03 |
-1.26 |
-1.94 |
| EPS (Adj) (Unit Curr.) |
5.03 |
-1.26 |
-1.94 |
| Calculated EPS (Unit Curr.) |
4.73 |
-1.15 |
-1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
4.73 |
-1.15 |
-1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.92 |
-4.60 |
-6.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.92 |
-4.60 |
-6.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
213.31 |
213.28 |
213.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.90 |
-72.43 |
-93.85 |
| PBDTM(%) |
45.35 |
-104.51 |
-144.46 |
| PATM(%) |
37.02 |
-204.76 |
-132.47 |