| Gross Sales |
25.53 |
3.69 |
161.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.53 |
3.69 |
161.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.99 |
100.62 |
101.58 |
| Total Income |
58.52 |
104.31 |
263.28 |
| Total Expenditure |
82.48 |
58.86 |
188.92 |
| PBIDT |
-23.96 |
45.45 |
74.36 |
| Interest |
12.92 |
10.58 |
4.23 |
| PBDT |
-36.88 |
34.87 |
70.13 |
| Depreciation |
6.04 |
5.45 |
3.91 |
| Tax |
0.08 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.18 |
1.46 |
18.49 |
| Reported Profit After Tax |
-33.82 |
27.96 |
47.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-33.82 |
27.96 |
47.73 |
| EPS (Unit Curr.) |
-1.94 |
1.80 |
3.08 |
| EPS (Adj) (Unit Curr.) |
-1.94 |
1.65 |
2.83 |
| Calculated EPS (Unit Curr.) |
-1.59 |
1.80 |
3.08 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.59 |
1.65 |
2.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.34 |
7.21 |
12.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.34 |
6.62 |
11.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
213.26 |
155.09 |
155.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-93.85 |
1,231.71 |
45.99 |
| PBDTM(%) |
-144.46 |
944.99 |
43.37 |
| PATM(%) |
-132.47 |
757.72 |
29.52 |