| Gross Sales |
4,445.89 |
4,326.60 |
4,337.30 |
| Excise Duty |
422.56 |
412.75 |
389.93 |
| Net Sales |
4,023.33 |
3,913.85 |
3,947.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
162.57 |
90.07 |
94.01 |
| Total Income |
4,185.90 |
4,003.92 |
4,041.38 |
| Total Expenditure |
3,580.50 |
3,402.10 |
3,453.34 |
| PBIDT |
605.40 |
601.82 |
588.04 |
| Interest |
2.15 |
2.24 |
2.59 |
| PBDT |
603.25 |
599.58 |
585.45 |
| Depreciation |
127.89 |
123.78 |
119.82 |
| Tax |
86.21 |
111.86 |
76.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
16.64 |
8.00 |
40.40 |
| Reported Profit After Tax |
372.51 |
355.94 |
349.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
372.51 |
355.94 |
349.23 |
| EPS (Unit Curr.) |
2.66 |
2.54 |
2.49 |
| EPS (Adj) (Unit Curr.) |
2.66 |
2.54 |
2.49 |
| Calculated EPS (Unit Curr.) |
2.66 |
2.54 |
2.49 |
| Calculated EPS (Adj) (Unit Curr.) |
2.66 |
2.54 |
2.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.64 |
10.17 |
9.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.64 |
10.17 |
9.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
280.00 |
280.00 |
280.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.05 |
15.38 |
14.90 |
| PBDTM(%) |
14.99 |
15.32 |
14.83 |
| PATM(%) |
9.26 |
9.09 |
8.85 |