| Gross Sales |
4,146.39 |
4,088.09 |
3,891.47 |
| Excise Duty |
387.33 |
390.80 |
370.87 |
| Net Sales |
3,759.06 |
3,697.29 |
3,520.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
128.75 |
149.32 |
72.67 |
| Total Income |
3,887.81 |
3,846.61 |
3,593.27 |
| Total Expenditure |
3,395.43 |
3,161.37 |
2,938.75 |
| PBIDT |
492.38 |
685.24 |
654.52 |
| Interest |
2.09 |
2.32 |
2.21 |
| PBDT |
490.29 |
682.92 |
652.31 |
| Depreciation |
121.55 |
118.39 |
114.31 |
| Tax |
76.70 |
108.61 |
121.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.22 |
24.83 |
15.37 |
| Reported Profit After Tax |
285.82 |
431.09 |
401.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
285.82 |
431.09 |
401.45 |
| EPS (Unit Curr.) |
4.08 |
6.16 |
5.74 |
| EPS (Adj) (Unit Curr.) |
2.04 |
3.08 |
2.87 |
| Calculated EPS (Unit Curr.) |
4.08 |
6.16 |
5.74 |
| Calculated EPS (Adj) (Unit Curr.) |
2.04 |
3.08 |
2.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.33 |
24.63 |
22.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.17 |
12.32 |
11.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
275.00 |
0.00 |
| Equity |
140.00 |
140.00 |
140.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.10 |
18.53 |
18.59 |
| PBDTM(%) |
13.04 |
18.47 |
18.53 |
| PATM(%) |
7.60 |
11.66 |
11.40 |