| Gross Sales |
17,487.44 |
16,470.10 |
13,994.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17,487.44 |
16,470.10 |
13,994.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
61.09 |
64.81 |
54.42 |
| Total Income |
17,548.53 |
16,534.91 |
14,048.81 |
| Total Expenditure |
17,086.46 |
15,688.11 |
13,370.55 |
| PBIDT |
462.07 |
846.80 |
678.26 |
| Interest |
166.07 |
188.87 |
157.94 |
| PBDT |
296.00 |
657.93 |
520.32 |
| Depreciation |
87.59 |
98.34 |
82.53 |
| Tax |
51.70 |
147.56 |
95.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
2.68 |
16.86 |
| Reported Profit After Tax |
157.00 |
409.35 |
325.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
157.00 |
409.35 |
325.73 |
| EPS (Unit Curr.) |
1.21 |
3.15 |
2.51 |
| EPS (Adj) (Unit Curr.) |
1.21 |
3.15 |
2.51 |
| Calculated EPS (Unit Curr.) |
1.21 |
3.15 |
2.51 |
| Calculated EPS (Adj) (Unit Curr.) |
1.21 |
3.15 |
2.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.85 |
12.60 |
10.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.85 |
12.60 |
10.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
129.53 |
129.97 |
129.97 |
| Reserve & Surplus |
0.00 |
0.00 |
8,789.90 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.64 |
5.14 |
4.85 |
| PBDTM(%) |
1.69 |
3.99 |
3.72 |
| PATM(%) |
0.90 |
2.49 |
2.33 |