| Gross Sales |
17,853.87 |
17,125.72 |
16,745.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17,853.87 |
17,125.72 |
16,745.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
132.24 |
-78.45 |
204.83 |
| Total Income |
17,986.11 |
17,047.27 |
16,950.82 |
| Total Expenditure |
17,366.88 |
16,463.37 |
16,414.91 |
| PBIDT |
619.23 |
583.90 |
535.91 |
| Interest |
171.92 |
180.56 |
144.30 |
| PBDT |
447.31 |
403.34 |
391.61 |
| Depreciation |
98.56 |
94.80 |
90.14 |
| Tax |
81.53 |
70.08 |
60.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.37 |
9.42 |
16.37 |
| Reported Profit After Tax |
259.85 |
229.04 |
224.70 |
| Extra-ordinary Items |
-18.64 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
278.49 |
229.04 |
224.70 |
| EPS (Unit Curr.) |
2.01 |
1.77 |
1.73 |
| EPS (Adj) (Unit Curr.) |
2.01 |
1.77 |
1.73 |
| Calculated EPS (Unit Curr.) |
2.01 |
1.77 |
1.73 |
| Calculated EPS (Adj) (Unit Curr.) |
2.01 |
1.77 |
1.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.02 |
7.07 |
6.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.02 |
7.07 |
6.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
129.53 |
129.53 |
129.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.47 |
3.41 |
3.20 |
| PBDTM(%) |
2.51 |
2.36 |
2.34 |
| PATM(%) |
1.46 |
1.34 |
1.34 |