| Gross Sales |
74.79 |
79.61 |
84.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.79 |
79.61 |
84.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.93 |
10.09 |
16.33 |
| Total Income |
99.72 |
89.70 |
101.03 |
| Total Expenditure |
80.95 |
82.06 |
92.55 |
| PBIDT |
18.77 |
7.64 |
8.48 |
| Interest |
1.02 |
0.94 |
0.91 |
| PBDT |
17.75 |
6.70 |
7.57 |
| Depreciation |
4.02 |
4.49 |
4.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
13.73 |
2.21 |
3.48 |
| Extra-ordinary Items |
0.00 |
-2.40 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.73 |
4.61 |
3.48 |
| EPS (Unit Curr.) |
0.64 |
0.11 |
0.20 |
| EPS (Adj) (Unit Curr.) |
0.64 |
0.11 |
0.20 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.11 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.11 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.65 |
0.43 |
0.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.65 |
0.43 |
0.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
207.40 |
207.40 |
169.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.10 |
9.60 |
10.01 |
| PBDTM(%) |
23.73 |
8.42 |
8.94 |
| PATM(%) |
18.36 |
2.78 |
4.11 |