| Gross Sales |
85.52 |
99.70 |
85.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.52 |
99.70 |
85.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.07 |
9.02 |
11.84 |
| Total Income |
89.59 |
108.72 |
97.59 |
| Total Expenditure |
82.54 |
73.20 |
75.98 |
| PBIDT |
7.05 |
35.52 |
21.61 |
| Interest |
1.64 |
0.74 |
1.84 |
| PBDT |
5.41 |
34.78 |
19.77 |
| Depreciation |
4.01 |
5.69 |
6.13 |
| Tax |
0.00 |
-15.40 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.40 |
44.49 |
13.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.40 |
44.49 |
13.64 |
| EPS (Unit Curr.) |
0.08 |
2.62 |
0.80 |
| EPS (Adj) (Unit Curr.) |
0.08 |
2.62 |
0.80 |
| Calculated EPS (Unit Curr.) |
0.08 |
2.62 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
2.62 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.33 |
10.49 |
3.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.33 |
10.49 |
3.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
169.63 |
169.63 |
169.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.24 |
35.63 |
25.20 |
| PBDTM(%) |
6.33 |
34.88 |
23.06 |
| PATM(%) |
1.64 |
44.62 |
15.91 |