| Gross Sales |
85.75 |
89.40 |
89.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.75 |
89.40 |
89.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.84 |
9.16 |
8.62 |
| Total Income |
97.59 |
98.56 |
98.39 |
| Total Expenditure |
75.98 |
76.42 |
99.34 |
| PBIDT |
21.61 |
22.14 |
-0.95 |
| Interest |
1.84 |
2.15 |
1.94 |
| PBDT |
19.77 |
19.99 |
-2.89 |
| Depreciation |
6.13 |
6.46 |
6.11 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
13.64 |
13.53 |
-9.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.64 |
13.53 |
-9.00 |
| EPS (Unit Curr.) |
0.80 |
0.80 |
-0.53 |
| EPS (Adj) (Unit Curr.) |
0.80 |
0.80 |
-0.53 |
| Calculated EPS (Unit Curr.) |
0.80 |
0.80 |
-0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
0.80 |
-0.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.22 |
3.19 |
-2.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.22 |
3.19 |
-2.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
169.55 |
169.40 |
169.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.20 |
24.77 |
-1.06 |
| PBDTM(%) |
23.06 |
22.36 |
-3.22 |
| PATM(%) |
15.91 |
15.13 |
-10.03 |