| Gross Sales |
137.12 |
132.39 |
118.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
137.12 |
132.39 |
118.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.88 |
9.31 |
11.02 |
| Total Income |
145.99 |
141.69 |
129.36 |
| Total Expenditure |
118.77 |
117.07 |
115.35 |
| PBIDT |
27.22 |
24.62 |
14.01 |
| Interest |
0.44 |
0.43 |
0.47 |
| PBDT |
26.78 |
24.19 |
13.54 |
| Depreciation |
2.67 |
2.63 |
2.84 |
| Tax |
4.37 |
5.90 |
4.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
-0.63 |
-3.05 |
| Reported Profit After Tax |
19.47 |
16.29 |
9.17 |
| Extra-ordinary Items |
-3.69 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.16 |
16.29 |
9.17 |
| EPS (Unit Curr.) |
12.86 |
10.76 |
6.07 |
| EPS (Adj) (Unit Curr.) |
12.86 |
10.76 |
6.07 |
| Calculated EPS (Unit Curr.) |
12.86 |
10.76 |
6.07 |
| Calculated EPS (Adj) (Unit Curr.) |
12.86 |
10.76 |
6.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.43 |
43.02 |
24.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
51.43 |
43.02 |
24.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
120.00 |
0.00 |
| Equity |
15.14 |
15.14 |
15.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.85 |
18.60 |
11.84 |
| PBDTM(%) |
19.53 |
18.27 |
11.44 |
| PATM(%) |
14.20 |
12.30 |
7.75 |