| Gross Sales |
114.43 |
118.41 |
112.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.43 |
118.41 |
112.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.66 |
10.93 |
19.36 |
| Total Income |
130.09 |
129.33 |
131.75 |
| Total Expenditure |
115.69 |
112.74 |
110.89 |
| PBIDT |
14.40 |
16.59 |
20.86 |
| Interest |
0.50 |
0.53 |
0.51 |
| PBDT |
13.90 |
16.07 |
20.35 |
| Depreciation |
2.76 |
2.91 |
2.84 |
| Tax |
2.29 |
1.62 |
3.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.60 |
-0.11 |
3.10 |
| Reported Profit After Tax |
11.44 |
11.64 |
10.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.44 |
11.64 |
10.83 |
| EPS (Unit Curr.) |
7.57 |
7.71 |
7.17 |
| EPS (Adj) (Unit Curr.) |
7.57 |
7.71 |
7.17 |
| Calculated EPS (Unit Curr.) |
7.57 |
7.71 |
7.17 |
| Calculated EPS (Adj) (Unit Curr.) |
7.57 |
7.71 |
7.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.27 |
30.83 |
28.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.27 |
30.83 |
28.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
120.00 |
| Equity |
15.12 |
15.11 |
15.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.58 |
14.01 |
18.56 |
| PBDTM(%) |
12.15 |
13.57 |
18.10 |
| PATM(%) |
10.00 |
9.83 |
9.64 |