| Gross Sales |
117.76 |
118.96 |
157.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.76 |
118.96 |
157.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
50.41 |
51.08 |
46.94 |
| Total Income |
168.17 |
170.04 |
204.10 |
| Total Expenditure |
141.85 |
153.42 |
153.87 |
| PBIDT |
26.32 |
16.62 |
50.23 |
| Interest |
66.34 |
67.46 |
63.89 |
| PBDT |
-40.02 |
-50.84 |
-13.66 |
| Depreciation |
8.88 |
9.30 |
9.60 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-48.90 |
-60.14 |
-23.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-48.90 |
-60.14 |
-23.26 |
| EPS (Unit Curr.) |
-0.26 |
-0.31 |
-0.12 |
| EPS (Adj) (Unit Curr.) |
-0.26 |
-0.31 |
-0.12 |
| Calculated EPS (Unit Curr.) |
-0.27 |
-0.33 |
-0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.27 |
-0.33 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.06 |
-1.31 |
-0.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.06 |
-1.31 |
-0.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
184.13 |
184.13 |
184.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.35 |
13.97 |
31.96 |
| PBDTM(%) |
-33.98 |
-42.74 |
-8.69 |
| PATM(%) |
-41.53 |
-50.55 |
-14.80 |