| Gross Sales |
831.92 |
802.19 |
728.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
831.92 |
802.19 |
728.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.55 |
2.20 |
3.16 |
| Total Income |
834.48 |
804.40 |
731.78 |
| Total Expenditure |
774.32 |
728.44 |
674.66 |
| PBIDT |
60.16 |
75.95 |
57.11 |
| Interest |
10.65 |
9.59 |
9.26 |
| PBDT |
49.50 |
66.36 |
47.85 |
| Depreciation |
30.04 |
29.44 |
28.85 |
| Tax |
4.70 |
9.50 |
4.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
-0.32 |
-0.05 |
| Reported Profit After Tax |
14.57 |
27.73 |
14.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.57 |
27.73 |
14.20 |
| EPS (Unit Curr.) |
9.76 |
18.58 |
9.52 |
| EPS (Adj) (Unit Curr.) |
9.76 |
18.58 |
9.52 |
| Calculated EPS (Unit Curr.) |
9.76 |
18.58 |
9.52 |
| Calculated EPS (Adj) (Unit Curr.) |
9.76 |
18.58 |
9.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.06 |
74.34 |
38.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.06 |
74.34 |
38.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.92 |
14.92 |
14.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.23 |
9.47 |
7.84 |
| PBDTM(%) |
5.95 |
8.27 |
6.57 |
| PATM(%) |
1.75 |
3.46 |
1.95 |