| Gross Sales |
932.79 |
948.09 |
864.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
932.79 |
948.09 |
864.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.31 |
6.86 |
3.18 |
| Total Income |
941.10 |
954.95 |
867.67 |
| Total Expenditure |
866.01 |
866.70 |
810.32 |
| PBIDT |
75.09 |
88.24 |
57.35 |
| Interest |
11.40 |
10.60 |
11.12 |
| PBDT |
63.69 |
77.64 |
46.23 |
| Depreciation |
36.28 |
34.54 |
33.41 |
| Tax |
9.90 |
10.30 |
2.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.03 |
-0.08 |
0.27 |
| Reported Profit After Tax |
21.54 |
32.88 |
9.60 |
| Extra-ordinary Items |
-9.84 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.38 |
32.88 |
9.60 |
| EPS (Unit Curr.) |
14.44 |
22.03 |
6.43 |
| EPS (Adj) (Unit Curr.) |
14.44 |
22.03 |
6.43 |
| Calculated EPS (Unit Curr.) |
14.44 |
22.03 |
6.43 |
| Calculated EPS (Adj) (Unit Curr.) |
14.44 |
22.03 |
6.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
57.75 |
88.13 |
25.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
57.75 |
88.13 |
25.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.92 |
14.92 |
14.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.05 |
9.31 |
6.63 |
| PBDTM(%) |
6.83 |
8.19 |
5.35 |
| PATM(%) |
2.31 |
3.47 |
1.11 |