| Gross Sales |
864.49 |
876.59 |
831.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
864.49 |
876.59 |
831.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.18 |
6.62 |
2.55 |
| Total Income |
867.67 |
883.21 |
834.48 |
| Total Expenditure |
810.32 |
795.48 |
774.32 |
| PBIDT |
57.35 |
87.73 |
60.16 |
| Interest |
11.12 |
11.26 |
10.65 |
| PBDT |
46.23 |
76.47 |
49.50 |
| Depreciation |
33.41 |
30.90 |
30.04 |
| Tax |
2.95 |
11.25 |
4.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
-0.44 |
0.19 |
| Reported Profit After Tax |
9.60 |
34.76 |
14.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.60 |
34.76 |
14.57 |
| EPS (Unit Curr.) |
6.43 |
23.30 |
9.76 |
| EPS (Adj) (Unit Curr.) |
6.43 |
23.30 |
9.76 |
| Calculated EPS (Unit Curr.) |
6.43 |
23.30 |
9.76 |
| Calculated EPS (Adj) (Unit Curr.) |
6.43 |
23.30 |
9.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.72 |
93.19 |
39.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.72 |
93.19 |
39.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.92 |
14.92 |
14.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.63 |
10.01 |
7.23 |
| PBDTM(%) |
5.35 |
8.72 |
5.95 |
| PATM(%) |
1.11 |
3.97 |
1.75 |