| Gross Sales |
2,328.23 |
1,219.53 |
2,178.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,328.23 |
1,219.53 |
2,178.90 |
| Other Operating Income |
31.70 |
319.13 |
216.03 |
| Other Income |
109.06 |
285.76 |
69.34 |
| Total Income |
2,468.99 |
1,824.42 |
2,464.26 |
| Total Expenditure |
2,041.30 |
2,648.45 |
1,990.00 |
| PBIDT |
427.69 |
-824.04 |
474.26 |
| Interest |
21.98 |
23.40 |
15.46 |
| PBDT |
405.71 |
-847.43 |
458.80 |
| Depreciation |
59.18 |
58.93 |
57.64 |
| Tax |
0.00 |
-70.17 |
70.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
64.46 |
-97.01 |
0.77 |
| Reported Profit After Tax |
282.07 |
-739.19 |
330.23 |
| Extra-ordinary Items |
-144.13 |
-931.79 |
-266.07 |
| Adjusted Profit After Extra-ordinary item |
426.20 |
192.60 |
596.30 |
| EPS (Unit Curr.) |
10.00 |
-26.19 |
11.70 |
| EPS (Adj) (Unit Curr.) |
10.00 |
-26.19 |
11.70 |
| Calculated EPS (Unit Curr.) |
10.00 |
-26.19 |
11.70 |
| Calculated EPS (Adj) (Unit Curr.) |
10.00 |
-26.19 |
11.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.98 |
-104.78 |
46.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.98 |
-104.78 |
46.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.22 |
28.22 |
28.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.37 |
-67.57 |
21.77 |
| PBDTM(%) |
17.43 |
-69.49 |
21.06 |
| PATM(%) |
12.12 |
-60.61 |
15.16 |