| Gross Sales |
2,594.89 |
2,296.88 |
2,077.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,594.89 |
2,296.88 |
2,077.13 |
| Other Operating Income |
41.21 |
32.66 |
71.09 |
| Other Income |
83.08 |
55.65 |
5,933.18 |
| Total Income |
2,719.18 |
2,385.19 |
8,081.41 |
| Total Expenditure |
1,857.47 |
1,698.44 |
1,650.78 |
| PBIDT |
861.70 |
686.75 |
6,430.63 |
| Interest |
11.80 |
15.35 |
83.39 |
| PBDT |
849.91 |
671.40 |
6,347.25 |
| Depreciation |
54.85 |
53.09 |
52.40 |
| Tax |
138.46 |
107.98 |
1,055.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
61.54 |
56.60 |
625.77 |
| Reported Profit After Tax |
595.06 |
453.73 |
4,613.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
3,772.34 |
| Adjusted Profit After Extra-ordinary item |
595.06 |
453.73 |
841.36 |
| EPS (Unit Curr.) |
21.09 |
16.08 |
163.50 |
| EPS (Adj) (Unit Curr.) |
21.09 |
16.08 |
163.50 |
| Calculated EPS (Unit Curr.) |
21.09 |
16.08 |
163.50 |
| Calculated EPS (Adj) (Unit Curr.) |
21.09 |
16.08 |
163.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
84.35 |
64.32 |
653.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
84.35 |
64.32 |
653.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.22 |
28.22 |
28.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.21 |
29.90 |
309.59 |
| PBDTM(%) |
32.75 |
29.23 |
305.58 |
| PATM(%) |
22.93 |
19.75 |
222.12 |