| Gross Sales |
3,400.40 |
3,121.10 |
2,897.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,400.40 |
3,121.10 |
2,897.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.60 |
39.50 |
89.80 |
| Total Income |
3,449.00 |
3,160.60 |
2,987.20 |
| Total Expenditure |
2,703.60 |
2,463.00 |
2,289.10 |
| PBIDT |
745.40 |
697.60 |
698.10 |
| Interest |
13.50 |
12.20 |
12.10 |
| PBDT |
731.90 |
685.40 |
686.00 |
| Depreciation |
65.10 |
59.90 |
59.60 |
| Tax |
157.50 |
166.80 |
129.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.50 |
-12.90 |
23.60 |
| Reported Profit After Tax |
508.80 |
471.60 |
473.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
508.80 |
471.60 |
473.00 |
| EPS (Unit Curr.) |
30.86 |
28.61 |
28.70 |
| EPS (Adj) (Unit Curr.) |
30.86 |
28.61 |
28.70 |
| Calculated EPS (Unit Curr.) |
30.86 |
28.62 |
28.70 |
| Calculated EPS (Adj) (Unit Curr.) |
30.86 |
28.62 |
28.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
123.42 |
114.47 |
114.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
123.42 |
114.47 |
114.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
164.90 |
164.80 |
164.80 |
| Reserve & Surplus |
5,503.20 |
5,588.30 |
5,308.60 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.92 |
22.35 |
24.09 |
| PBDTM(%) |
21.52 |
21.96 |
23.68 |
| PATM(%) |
14.96 |
15.11 |
16.32 |