| Gross Sales |
1,064.70 |
1,048.40 |
984.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,064.70 |
1,048.40 |
984.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.50 |
16.80 |
49.80 |
| Total Income |
1,113.20 |
1,065.20 |
1,033.80 |
| Total Expenditure |
943.30 |
934.90 |
870.90 |
| PBIDT |
169.90 |
130.30 |
162.90 |
| Interest |
4.30 |
4.70 |
4.10 |
| PBDT |
165.60 |
125.60 |
158.80 |
| Depreciation |
28.30 |
26.80 |
25.00 |
| Tax |
5.20 |
11.00 |
8.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.60 |
0.00 |
1.00 |
| Reported Profit After Tax |
130.50 |
87.80 |
124.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
130.50 |
87.80 |
124.20 |
| EPS (Unit Curr.) |
17.02 |
11.45 |
16.21 |
| EPS (Adj) (Unit Curr.) |
17.02 |
11.45 |
16.21 |
| Calculated EPS (Unit Curr.) |
17.06 |
11.48 |
16.24 |
| Calculated EPS (Adj) (Unit Curr.) |
17.06 |
11.48 |
16.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
68.24 |
45.91 |
64.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
68.24 |
45.91 |
64.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.30 |
15.30 |
15.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.96 |
12.43 |
16.55 |
| PBDTM(%) |
15.55 |
11.98 |
16.14 |
| PATM(%) |
12.26 |
8.37 |
12.62 |