| Gross Sales |
993.50 |
998.50 |
939.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
993.50 |
998.50 |
939.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.70 |
13.50 |
45.00 |
| Total Income |
1,042.20 |
1,012.00 |
984.40 |
| Total Expenditure |
883.70 |
889.20 |
839.20 |
| PBIDT |
158.50 |
122.80 |
145.20 |
| Interest |
4.30 |
3.40 |
3.00 |
| PBDT |
154.20 |
119.40 |
142.20 |
| Depreciation |
27.40 |
26.70 |
26.40 |
| Tax |
7.00 |
10.60 |
10.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.60 |
-0.40 |
-0.30 |
| Reported Profit After Tax |
118.20 |
82.50 |
105.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
118.20 |
82.50 |
105.20 |
| EPS (Unit Curr.) |
15.28 |
10.61 |
13.53 |
| EPS (Adj) (Unit Curr.) |
15.28 |
10.61 |
13.53 |
| Calculated EPS (Unit Curr.) |
15.45 |
10.78 |
13.49 |
| Calculated EPS (Adj) (Unit Curr.) |
15.45 |
10.78 |
13.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.80 |
43.14 |
53.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.80 |
43.14 |
53.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
225.00 |
175.00 |
0.00 |
| Equity |
15.30 |
15.30 |
15.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.95 |
12.30 |
15.46 |
| PBDTM(%) |
15.52 |
11.96 |
15.14 |
| PATM(%) |
11.90 |
8.26 |
11.20 |