| Gross Sales |
13.34 |
14.00 |
1.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.34 |
14.00 |
1.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.66 |
2.99 |
3.41 |
| Total Income |
16.00 |
16.99 |
4.44 |
| Total Expenditure |
5.29 |
4.52 |
3.87 |
| PBIDT |
10.71 |
12.48 |
0.57 |
| Interest |
0.08 |
0.05 |
0.12 |
| PBDT |
10.63 |
12.42 |
0.46 |
| Depreciation |
0.96 |
0.97 |
0.94 |
| Tax |
0.00 |
-3.80 |
-0.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.99 |
-21.39 |
0.50 |
| Reported Profit After Tax |
13.66 |
36.64 |
-0.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.66 |
36.64 |
-0.29 |
| EPS (Unit Curr.) |
1.68 |
4.50 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
1.68 |
4.50 |
-0.04 |
| Calculated EPS (Unit Curr.) |
1.68 |
4.50 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.68 |
4.50 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.71 |
17.98 |
-0.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.71 |
17.98 |
-0.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.30 |
16.30 |
16.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
80.28 |
89.14 |
55.34 |
| PBDTM(%) |
79.69 |
88.71 |
44.66 |
| PATM(%) |
102.40 |
261.71 |
-28.16 |