| Gross Sales |
18.18 |
4.54 |
1.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.18 |
4.54 |
1.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.56 |
5.00 |
2.45 |
| Total Income |
20.74 |
9.54 |
3.60 |
| Total Expenditure |
-7.15 |
7.23 |
26.07 |
| PBIDT |
27.90 |
2.31 |
-22.47 |
| Interest |
0.44 |
0.11 |
0.04 |
| PBDT |
27.46 |
2.20 |
-22.50 |
| Depreciation |
0.99 |
0.88 |
0.80 |
| Tax |
0.17 |
0.17 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.32 |
-0.43 |
-5.28 |
| Reported Profit After Tax |
19.99 |
1.58 |
-18.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.99 |
1.58 |
-18.03 |
| EPS (Unit Curr.) |
2.45 |
0.19 |
-2.21 |
| EPS (Adj) (Unit Curr.) |
2.45 |
0.19 |
-2.21 |
| Calculated EPS (Unit Curr.) |
2.45 |
0.19 |
-2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.45 |
0.19 |
-2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.81 |
0.78 |
-8.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.81 |
0.78 |
-8.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.30 |
16.30 |
16.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
153.47 |
50.88 |
-1,953.91 |
| PBDTM(%) |
151.05 |
48.46 |
-1,956.52 |
| PATM(%) |
109.96 |
34.80 |
-1,567.83 |