| Gross Sales |
5,172.91 |
5,441.30 |
4,861.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,172.91 |
5,441.30 |
4,861.13 |
| Other Operating Income |
18.67 |
21.63 |
19.96 |
| Other Income |
16.99 |
23.58 |
26.84 |
| Total Income |
5,208.57 |
5,486.51 |
4,907.93 |
| Total Expenditure |
4,788.31 |
5,003.95 |
4,442.85 |
| PBIDT |
420.26 |
482.56 |
465.08 |
| Interest |
101.21 |
104.26 |
82.97 |
| PBDT |
319.05 |
378.30 |
382.11 |
| Depreciation |
37.37 |
36.63 |
35.07 |
| Tax |
74.36 |
88.15 |
89.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
-0.35 |
-0.35 |
| Reported Profit After Tax |
207.61 |
253.87 |
257.86 |
| Extra-ordinary Items |
-18.09 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
225.70 |
253.87 |
257.86 |
| EPS (Unit Curr.) |
51.68 |
63.20 |
64.19 |
| EPS (Adj) (Unit Curr.) |
51.68 |
63.20 |
64.19 |
| Calculated EPS (Unit Curr.) |
51.68 |
63.20 |
64.19 |
| Calculated EPS (Adj) (Unit Curr.) |
51.68 |
63.20 |
64.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
206.73 |
252.80 |
256.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
206.73 |
252.80 |
256.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.17 |
40.17 |
40.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.12 |
8.87 |
9.57 |
| PBDTM(%) |
6.17 |
6.95 |
7.86 |
| PATM(%) |
4.01 |
4.67 |
5.30 |